[EMETALL] QoQ Quarter Result on 30-Jun-2020 [#2]

Stock
[EMETALL] EONMETALL GROUP BHD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -97.8%
YoY- -97.7%
Quarter Report
Latest QR
Upcoming QR
EMETALL's Result
EMETALL's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 56,539 50,406 45,998 17,857 21,490 45,431 19,342 104.30%
PBT 8,166 1,044 3,122 267 1,505 4,249 -3,456 -
Tax -1,906 -1,461 -428 -206 -233 1,343 -286 253.72%
NP 6,260 -417 2,694 61 1,272 5,592 -3,742 -
-
NP to SH 6,346 -411 2,731 28 1,272 5,602 -3,741 -
-
Tax Rate 23.34% 139.94% 13.71% 77.15% 15.48% -31.61% - -
Total Cost 50,279 50,823 43,304 17,796 20,218 39,839 23,084 67.94%
-
Net Worth 258,712 268,898 255,442 242,601 240,364 242,601 237,045 5.99%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 258,712 268,898 255,442 242,601 240,364 242,601 237,045 5.99%
NOSH 206,807 206,807 206,807 188,288 188,288 188,288 188,288 6.44%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 11.07% -0.83% 5.86% 0.34% 5.92% 12.31% -19.35% -
ROE 2.45% -0.15% 1.07% 0.01% 0.53% 2.31% -1.58% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 27.75 24.74 24.31 9.64 11.80 24.53 10.44 91.77%
EPS 3.12 -0.20 1.44 0.02 0.69 3.03 -2.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.32 1.35 1.31 1.32 1.31 1.28 -0.52%
Adjusted Per Share Value based on latest NOSH - 188,288
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 18.37 16.38 14.94 5.80 6.98 14.76 6.28 104.40%
EPS 2.06 -0.13 0.89 0.01 0.41 1.82 -1.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8406 0.8737 0.8299 0.7882 0.781 0.7882 0.7702 5.99%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.61 0.715 0.315 0.26 0.245 0.445 0.36 -
P/RPS 2.20 2.89 1.30 2.70 2.08 1.81 3.45 -25.89%
P/EPS 19.58 -354.39 21.82 1,719.64 35.07 14.71 -17.82 -
EY 5.11 -0.28 4.58 0.06 2.85 6.80 -5.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.54 0.23 0.20 0.19 0.34 0.28 43.19%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 20/05/21 25/03/21 27/11/20 25/08/20 25/06/20 25/02/20 29/11/19 -
Price 0.645 0.645 0.69 0.36 0.255 0.33 0.375 -
P/RPS 2.32 2.61 2.84 3.73 2.16 1.35 3.59 -25.23%
P/EPS 20.70 -319.69 47.81 2,381.04 36.50 10.91 -18.56 -
EY 4.83 -0.31 2.09 0.04 2.74 9.17 -5.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.49 0.51 0.27 0.19 0.25 0.29 45.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment