[ARKA] QoQ Quarter Result on 30-Sep-2012 [#3]

Stock
[ARKA] ARKA BERHAD
Announcement Date
29-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -83.96%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 7,011 6,863 7,775 8,925 10,007 9,347 2,096 123.82%
PBT 307 223 242 83 563 230 248 15.30%
Tax -129 -108 17 -19 -164 -67 -166 -15.48%
NP 178 115 259 64 399 163 82 67.72%
-
NP to SH 178 115 259 64 399 163 48 139.77%
-
Tax Rate 42.02% 48.43% -7.02% 22.89% 29.13% 29.13% 66.94% -
Total Cost 6,833 6,748 7,516 8,861 9,608 9,184 2,014 125.95%
-
Net Worth 32,389 32,389 31,979 31,979 31,979 31,569 18,239 46.69%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 32,389 32,389 31,979 31,979 31,979 31,569 18,239 46.69%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 23,999 42.95%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 2.54% 1.68% 3.33% 0.72% 3.99% 1.74% 3.91% -
ROE 0.55% 0.36% 0.81% 0.20% 1.25% 0.52% 0.26% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 17.10 16.74 18.96 21.77 24.41 22.80 8.73 56.61%
EPS 0.43 0.28 0.64 0.16 0.97 0.40 0.20 66.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.79 0.78 0.78 0.78 0.77 0.76 2.61%
Adjusted Per Share Value based on latest NOSH - 40,999
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 10.74 10.52 11.92 13.68 15.34 14.32 3.21 123.86%
EPS 0.27 0.18 0.40 0.10 0.61 0.25 0.07 146.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4964 0.4964 0.4901 0.4901 0.4901 0.4838 0.2795 46.70%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.24 0.35 0.21 0.40 0.26 0.34 0.45 -
P/RPS 1.40 2.09 1.11 1.84 1.07 1.49 0.00 -
P/EPS 55.28 124.78 33.24 256.24 26.72 85.52 0.00 -
EY 1.81 0.80 3.01 0.39 3.74 1.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.44 0.27 0.51 0.33 0.44 0.59 -36.32%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 29/08/13 30/05/13 28/02/13 29/11/12 30/08/12 31/05/12 29/02/12 -
Price 0.265 0.22 0.17 0.26 0.31 0.26 0.34 -
P/RPS 1.55 1.31 0.90 1.19 1.27 1.14 0.00 -
P/EPS 61.04 78.43 26.91 166.56 31.85 65.40 0.00 -
EY 1.64 1.27 3.72 0.60 3.14 1.53 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.28 0.22 0.33 0.40 0.34 0.45 -17.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment