[ARKA] QoQ Quarter Result on 30-Sep-2020 [#3]

Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 122.52%
YoY- 119.36%
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 4,736 4,564 4,654 4,555 3,553 4,230 4,030 11.37%
PBT 68 49 -1,990 91 -404 -174 -4,449 -
Tax 0 0 -348 0 0 0 -159 -
NP 68 49 -2,338 91 -404 -174 -4,608 -
-
NP to SH 68 49 -2,338 91 -404 -174 -4,608 -
-
Tax Rate 0.00% 0.00% - 0.00% - - - -
Total Cost 4,668 4,515 6,992 4,464 3,957 4,404 8,638 -33.67%
-
Net Worth 36,529 33,209 37,719 35,669 35,669 36,079 36,489 0.07%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 36,529 33,209 37,719 35,669 35,669 36,079 36,489 0.07%
NOSH 45,098 40,999 40,999 40,999 40,999 40,999 40,999 6.56%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 1.44% 1.07% -50.24% 2.00% -11.37% -4.11% -114.34% -
ROE 0.19% 0.15% -6.20% 0.26% -1.13% -0.48% -12.63% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 10.50 11.13 11.35 11.11 8.67 10.32 9.83 4.49%
EPS 0.15 0.12 -5.71 0.23 -0.98 -0.42 -11.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.81 0.92 0.87 0.87 0.88 0.89 -6.09%
Adjusted Per Share Value based on latest NOSH - 40,999
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 7.26 6.99 7.13 6.98 5.45 6.48 6.18 11.34%
EPS 0.10 0.08 -3.58 0.14 -0.62 -0.27 -7.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5598 0.509 0.5781 0.5467 0.5467 0.5529 0.5592 0.07%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 3.87 0.81 0.79 0.50 0.45 0.455 0.54 -
P/RPS 36.85 7.28 6.96 4.50 5.19 4.41 5.49 256.24%
P/EPS 2,566.63 677.74 -13.85 225.27 -45.67 -107.21 -4.80 -
EY 0.04 0.15 -7.22 0.44 -2.19 -0.93 -20.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.78 1.00 0.86 0.57 0.52 0.52 0.61 295.01%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/08/21 28/05/21 31/03/21 25/11/20 26/08/20 19/06/20 28/02/20 -
Price 3.73 4.53 0.81 0.56 0.50 0.46 0.50 -
P/RPS 35.52 40.69 7.14 5.04 5.77 4.46 5.09 265.60%
P/EPS 2,473.78 3,790.32 -14.20 252.30 -50.74 -108.39 -4.45 -
EY 0.04 0.03 -7.04 0.40 -1.97 -0.92 -22.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.60 5.59 0.88 0.64 0.57 0.52 0.56 307.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment