[ARKA] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 43.83%
YoY- 42.3%
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 18,600 18,256 16,992 16,450 15,566 16,920 19,749 -3.92%
PBT 234 196 -2,477 -649 -1,156 -696 -5,375 -
Tax 0 0 -348 0 0 0 -210 -
NP 234 196 -2,825 -649 -1,156 -696 -5,585 -
-
NP to SH 234 196 -2,825 -649 -1,156 -696 -5,585 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 18,366 18,060 19,817 17,099 16,722 17,616 25,334 -19.31%
-
Net Worth 36,529 33,209 37,719 35,669 35,669 36,079 36,489 0.07%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 36,529 33,209 37,719 35,669 35,669 36,079 36,489 0.07%
NOSH 45,098 40,999 40,999 40,999 40,999 40,999 40,999 6.56%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 1.26% 1.07% -16.63% -3.95% -7.43% -4.11% -28.28% -
ROE 0.64% 0.59% -7.49% -1.82% -3.24% -1.93% -15.31% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 41.24 44.53 41.44 40.12 37.97 41.27 48.17 -9.84%
EPS 0.52 0.48 -6.89 -1.59 -2.82 -1.68 -13.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.81 0.92 0.87 0.87 0.88 0.89 -6.09%
Adjusted Per Share Value based on latest NOSH - 40,999
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 28.40 27.87 25.94 25.12 23.77 25.83 30.15 -3.91%
EPS 0.36 0.30 -4.31 -0.99 -1.76 -1.06 -8.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5577 0.507 0.5759 0.5446 0.5446 0.5508 0.5571 0.07%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 3.87 0.81 0.79 0.50 0.45 0.455 0.54 -
P/RPS 9.38 1.82 1.91 1.25 1.19 1.10 1.12 312.93%
P/EPS 745.86 169.43 -11.47 -31.57 -15.96 -26.80 -3.96 -
EY 0.13 0.59 -8.72 -3.17 -6.27 -3.73 -25.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.78 1.00 0.86 0.57 0.52 0.52 0.61 295.01%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/08/21 28/05/21 31/03/21 25/11/20 26/08/20 19/06/20 28/02/20 -
Price 3.73 4.53 0.81 0.56 0.50 0.46 0.50 -
P/RPS 9.04 10.17 1.95 1.40 1.32 1.11 1.04 323.31%
P/EPS 718.88 947.58 -11.76 -35.36 -17.73 -27.10 -3.67 -
EY 0.14 0.11 -8.51 -2.83 -5.64 -3.69 -27.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.60 5.59 0.88 0.64 0.57 0.52 0.56 307.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment