[ARKA] QoQ Quarter Result on 31-Mar-2020 [#1]

Announcement Date
19-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 96.22%
YoY- -46.22%
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 4,654 4,555 3,553 4,230 4,030 4,586 5,330 -8.60%
PBT -1,990 91 -404 -174 -4,449 -455 -219 332.54%
Tax -348 0 0 0 -159 -15 -36 350.67%
NP -2,338 91 -404 -174 -4,608 -470 -255 335.13%
-
NP to SH -2,338 91 -404 -174 -4,608 -470 -255 335.13%
-
Tax Rate - 0.00% - - - - - -
Total Cost 6,992 4,464 3,957 4,404 8,638 5,056 5,585 16.07%
-
Net Worth 37,719 35,669 35,669 36,079 36,489 40,999 41,408 -6.00%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 37,719 35,669 35,669 36,079 36,489 40,999 41,408 -6.00%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -50.24% 2.00% -11.37% -4.11% -114.34% -10.25% -4.78% -
ROE -6.20% 0.26% -1.13% -0.48% -12.63% -1.15% -0.62% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 11.35 11.11 8.67 10.32 9.83 11.19 13.00 -8.61%
EPS -5.71 0.23 -0.98 -0.42 -11.24 -1.15 -0.58 356.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.87 0.87 0.88 0.89 1.00 1.01 -6.00%
Adjusted Per Share Value based on latest NOSH - 40,999
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 7.11 6.95 5.42 6.46 6.15 7.00 8.14 -8.58%
EPS -3.57 0.14 -0.62 -0.27 -7.04 -0.72 -0.39 334.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5759 0.5446 0.5446 0.5508 0.5571 0.6259 0.6322 -6.00%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.79 0.50 0.45 0.455 0.54 0.50 0.52 -
P/RPS 6.96 4.50 5.19 4.41 5.49 4.47 4.00 44.42%
P/EPS -13.85 225.27 -45.67 -107.21 -4.80 -43.62 -83.61 -69.67%
EY -7.22 0.44 -2.19 -0.93 -20.81 -2.29 -1.20 229.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.57 0.52 0.52 0.61 0.50 0.51 41.44%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/03/21 25/11/20 26/08/20 19/06/20 28/02/20 26/11/19 27/08/19 -
Price 0.81 0.56 0.50 0.46 0.50 0.49 0.59 -
P/RPS 7.14 5.04 5.77 4.46 5.09 4.38 4.54 35.05%
P/EPS -14.20 252.30 -50.74 -108.39 -4.45 -42.74 -94.86 -71.64%
EY -7.04 0.40 -1.97 -0.92 -22.48 -2.34 -1.05 253.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.64 0.57 0.52 0.56 0.49 0.58 31.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment