[ARKA] YoY Quarter Result on 28-Feb-2006 [#3]

Announcement Date
27-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
28-Feb-2006 [#3]
Profit Trend
QoQ- 7.46%
YoY- -3.14%
View:
Show?
Quarter Result
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Revenue 9,170 8,955 8,565 9,423 10,221 12,061 10,114 -1.61%
PBT -1,625 -349 -326 -1,110 -1,208 -490 -979 8.80%
Tax 266 -50 25 -5 126 183 127 13.10%
NP -1,359 -399 -301 -1,115 -1,082 -307 -852 8.08%
-
NP to SH -1,319 -453 -343 -1,116 -1,082 -307 -852 7.54%
-
Tax Rate - - - - - - - -
Total Cost 10,529 9,354 8,866 10,538 11,303 12,368 10,966 -0.67%
-
Net Worth 27,445 22,788 19,475 15,073 17,984 20,563 22,915 3.04%
Dividend
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Net Worth 27,445 22,788 19,475 15,073 17,984 20,563 22,915 3.04%
NOSH 40,962 31,650 29,067 28,987 29,008 28,962 29,379 5.69%
Ratio Analysis
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
NP Margin -14.82% -4.46% -3.51% -11.83% -10.59% -2.55% -8.42% -
ROE -4.81% -1.99% -1.76% -7.40% -6.02% -1.49% -3.72% -
Per Share
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 22.39 28.29 29.47 32.51 35.24 41.64 34.43 -6.91%
EPS -3.22 -1.10 -1.18 -3.85 -3.73 -1.06 -2.90 1.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.72 0.67 0.52 0.62 0.71 0.78 -2.49%
Adjusted Per Share Value based on latest NOSH - 28,987
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 14.00 13.67 13.08 14.39 15.60 18.41 15.44 -1.61%
EPS -2.01 -0.69 -0.52 -1.70 -1.65 -0.47 -1.30 7.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.419 0.3479 0.2973 0.2301 0.2746 0.3139 0.3499 3.04%
Price Multiplier on Financial Quarter End Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 -
Price 0.39 0.68 0.36 0.58 0.60 0.87 0.85 -
P/RPS 1.74 2.40 1.22 1.78 1.70 2.09 2.47 -5.66%
P/EPS -12.11 -47.51 -30.51 -15.06 -16.09 -82.08 -29.31 -13.68%
EY -8.26 -2.10 -3.28 -6.64 -6.22 -1.22 -3.41 15.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.94 0.54 1.12 0.97 1.23 1.09 -9.97%
Price Multiplier on Announcement Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 27/04/09 29/04/08 19/04/07 27/04/06 22/04/05 27/04/04 23/04/03 -
Price 0.34 0.67 0.36 0.60 0.58 0.90 0.62 -
P/RPS 1.52 2.37 1.22 1.85 1.65 2.16 1.80 -2.77%
P/EPS -10.56 -46.81 -30.51 -15.58 -15.55 -84.91 -21.38 -11.08%
EY -9.47 -2.14 -3.28 -6.42 -6.43 -1.18 -4.68 12.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.93 0.54 1.15 0.94 1.27 0.79 -7.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment