[ARKA] QoQ Quarter Result on 28-Feb-2006 [#3]

Announcement Date
27-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
28-Feb-2006 [#3]
Profit Trend
QoQ- 7.46%
YoY- -3.14%
View:
Show?
Quarter Result
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Revenue 11,963 11,871 10,179 9,423 10,526 13,704 11,292 3.91%
PBT -296 -223 -146 -1,110 -1,202 -400 -495 -28.99%
Tax 22 -57 -74 -5 -8 -11 -337 -
NP -274 -280 -220 -1,115 -1,210 -411 -832 -52.27%
-
NP to SH -324 -385 -220 -1,116 -1,206 -469 -832 -46.64%
-
Tax Rate - - - - - - - -
Total Cost 12,237 12,151 10,399 10,538 11,736 14,115 12,124 0.61%
-
Net Worth 19,671 19,973 20,263 15,073 16,234 16,791 17,103 9.76%
Dividend
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Net Worth 19,671 19,973 20,263 15,073 16,234 16,791 17,103 9.76%
NOSH 28,928 28,947 28,947 28,987 28,990 28,950 28,989 -0.14%
Ratio Analysis
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
NP Margin -2.29% -2.36% -2.16% -11.83% -11.50% -3.00% -7.37% -
ROE -1.65% -1.93% -1.09% -7.40% -7.43% -2.79% -4.86% -
Per Share
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 41.35 41.01 35.16 32.51 36.31 47.34 38.95 4.06%
EPS -1.12 -1.33 -0.76 -3.85 -4.16 -1.62 -2.87 -46.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.69 0.70 0.52 0.56 0.58 0.59 9.91%
Adjusted Per Share Value based on latest NOSH - 28,987
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 18.26 18.12 15.54 14.39 16.07 20.92 17.24 3.90%
EPS -0.49 -0.59 -0.34 -1.70 -1.84 -0.72 -1.27 -46.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3003 0.3049 0.3094 0.2301 0.2479 0.2564 0.2611 9.76%
Price Multiplier on Financial Quarter End Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 31/05/05 -
Price 0.36 0.50 0.55 0.58 0.48 0.54 0.55 -
P/RPS 0.87 1.22 1.56 1.78 1.32 1.14 1.41 -27.50%
P/EPS -32.14 -37.59 -72.37 -15.06 -11.54 -33.33 -19.16 41.13%
EY -3.11 -2.66 -1.38 -6.64 -8.67 -3.00 -5.22 -29.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.72 0.79 1.12 0.86 0.93 0.93 -31.23%
Price Multiplier on Announcement Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 24/01/07 27/10/06 26/07/06 27/04/06 24/01/06 25/10/05 28/07/05 -
Price 0.36 0.34 0.44 0.60 0.34 0.54 0.49 -
P/RPS 0.87 0.83 1.25 1.85 0.94 1.14 1.26 -21.86%
P/EPS -32.14 -25.56 -57.89 -15.58 -8.17 -33.33 -17.07 52.41%
EY -3.11 -3.91 -1.73 -6.42 -12.24 -3.00 -5.86 -34.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.49 0.63 1.15 0.61 0.93 0.83 -25.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment