[ARKA] YoY TTM Result on 31-Mar-2020 [#1]

Announcement Date
19-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -1.01%
YoY- -4577.24%
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 30,049 25,046 17,326 18,176 23,207 25,222 25,344 2.87%
PBT 1,399 1,979 -2,254 -5,297 535 -1,505 630 14.21%
Tax 54 -45 -348 -210 -412 -319 -282 -
NP 1,453 1,934 -2,602 -5,507 123 -1,824 348 26.88%
-
NP to SH 1,453 1,934 -2,602 -5,507 123 -1,824 348 26.88%
-
Tax Rate -3.86% 2.27% - - 77.01% - 44.76% -
Total Cost 28,596 23,112 19,928 23,683 23,084 27,046 24,996 2.26%
-
Net Worth 61,192 59,890 33,209 36,079 41,818 41,818 44,688 5.37%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 61,192 59,890 33,209 36,079 41,818 41,818 44,688 5.37%
NOSH 65,098 65,098 40,999 40,999 40,999 40,999 40,999 8.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 4.84% 7.72% -15.02% -30.30% 0.53% -7.23% 1.37% -
ROE 2.37% 3.23% -7.84% -15.26% 0.29% -4.36% 0.78% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 46.16 38.47 42.26 44.33 56.60 61.52 61.82 -4.74%
EPS 2.23 2.97 -6.35 -13.43 0.30 -4.45 0.85 17.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.92 0.81 0.88 1.02 1.02 1.09 -2.43%
Adjusted Per Share Value based on latest NOSH - 40,999
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 45.88 38.24 26.45 27.75 35.43 38.51 38.69 2.88%
EPS 2.22 2.95 -3.97 -8.41 0.19 -2.78 0.53 26.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9342 0.9144 0.507 0.5508 0.6385 0.6385 0.6823 5.37%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.75 2.06 0.81 0.455 0.615 0.53 0.82 -
P/RPS 3.79 5.35 1.92 1.03 1.09 0.86 1.33 19.05%
P/EPS 78.40 69.34 -12.76 -3.39 205.00 -11.91 96.61 -3.41%
EY 1.28 1.44 -7.84 -29.52 0.49 -8.39 1.04 3.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 2.24 1.00 0.52 0.60 0.52 0.75 16.33%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 23/05/23 25/05/22 28/05/21 19/06/20 28/05/19 31/05/18 25/05/17 -
Price 2.00 2.48 4.53 0.46 0.53 0.58 0.80 -
P/RPS 4.33 6.45 10.72 1.04 0.94 0.94 1.29 22.35%
P/EPS 89.61 83.48 -71.38 -3.42 176.66 -13.04 94.25 -0.83%
EY 1.12 1.20 -1.40 -29.20 0.57 -7.67 1.06 0.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 2.70 5.59 0.52 0.52 0.57 0.73 19.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment