[JADI] QoQ Quarter Result on 30-Sep-2019 [#2]

Stock
[JADI] JADI IMAGING HOLDINGS BHD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- -175.59%
YoY- -233.99%
Quarter Report
Latest QR
Upcoming QR
JADI's Result
JADI's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 11,908 7,691 10,208 15,998 13,366 11,775 15,802 -17.20%
PBT -686 -23,369 -2,164 -4,069 -1,599 -2,861 9,822 -
Tax 59 44 -33 -29 112 -63 -219 -
NP -627 -23,325 -2,197 -4,098 -1,487 -2,924 9,603 -
-
NP to SH -627 -23,325 -2,197 -4,098 -1,487 -2,924 9,603 -
-
Tax Rate - - - - - - 2.23% -
Total Cost 12,535 31,016 12,405 20,096 14,853 14,699 6,199 59.97%
-
Net Worth 113,082 113,945 134,663 124,304 122,420 122,420 122,420 -5.15%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 113,082 113,945 134,663 124,304 122,420 122,420 122,420 -5.15%
NOSH 1,035,990 1,035,990 1,035,990 1,035,990 941,820 941,820 941,820 6.56%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -5.27% -303.28% -21.52% -25.62% -11.13% -24.83% 60.77% -
ROE -0.55% -20.47% -1.63% -3.30% -1.21% -2.39% 7.84% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.16 0.74 0.99 1.54 1.42 1.25 1.68 -21.89%
EPS -0.06 -2.25 -0.21 -0.40 -0.16 -0.31 1.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.13 0.12 0.13 0.13 0.13 -10.54%
Adjusted Per Share Value based on latest NOSH - 1,035,990
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.85 0.55 0.73 1.14 0.96 0.84 1.13 -17.30%
EPS -0.04 -1.67 -0.16 -0.29 -0.11 -0.21 0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0808 0.0814 0.0962 0.0888 0.0875 0.0875 0.0875 -5.17%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.04 0.035 0.065 0.055 0.05 0.035 0.035 -
P/RPS 3.45 4.71 6.60 3.56 3.52 2.80 2.09 39.71%
P/EPS -65.58 -1.55 -30.65 -13.90 -31.66 -11.27 3.43 -
EY -1.52 -64.34 -3.26 -7.19 -3.16 -8.87 29.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.32 0.50 0.46 0.38 0.27 0.27 21.16%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 30/06/20 24/02/20 28/11/19 26/08/19 31/05/19 22/02/19 -
Price 0.13 0.04 0.055 0.06 0.055 0.035 0.035 -
P/RPS 11.22 5.39 5.58 3.88 3.88 2.80 2.09 206.90%
P/EPS -213.15 -1.78 -25.93 -15.17 -34.83 -11.27 3.43 -
EY -0.47 -56.29 -3.86 -6.59 -2.87 -8.87 29.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.36 0.42 0.50 0.42 0.27 0.27 167.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment