[WATTA] QoQ Quarter Result on 30-Jun-2000 [#3]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Jun-2000 [#3]
Profit Trend
QoQ- 47.54%
YoY--%
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 17,251 27,225 25,168 16,755 28,689 17,136 27,293 0.46%
PBT 654 924 1,915 1,152 807 674 1,188 0.60%
Tax -190 -319 233 -221 -176 -194 0 -100.00%
NP 464 605 2,148 931 631 480 1,188 0.95%
-
NP to SH 464 605 2,148 931 631 480 1,188 0.95%
-
Tax Rate 29.05% 34.52% -12.17% 19.18% 21.81% 28.78% 0.00% -
Total Cost 16,787 26,620 23,020 15,824 28,058 16,656 26,105 0.44%
-
Net Worth 46,201 45,473 45,533 43,776 42,726 42,247 41,381 -0.11%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - 395 - - - - -
Div Payout % - - 18.43% - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 46,201 45,473 45,533 43,776 42,726 42,247 41,381 -0.11%
NOSH 19,829 19,771 19,797 19,808 19,780 19,834 19,800 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 2.69% 2.22% 8.53% 5.56% 2.20% 2.80% 4.35% -
ROE 1.00% 1.33% 4.72% 2.13% 1.48% 1.14% 2.87% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 87.00 137.70 127.13 84.58 145.04 86.39 137.84 0.46%
EPS 2.34 3.06 10.85 4.70 3.19 2.42 6.00 0.95%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 2.33 2.30 2.30 2.21 2.16 2.13 2.09 -0.11%
Adjusted Per Share Value based on latest NOSH - 19,808
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 20.42 32.23 29.79 19.83 33.96 20.28 32.31 0.46%
EPS 0.55 0.72 2.54 1.10 0.75 0.57 1.41 0.95%
DPS 0.00 0.00 0.47 0.00 0.00 0.00 0.00 -
NAPS 0.5469 0.5383 0.539 0.5182 0.5058 0.5001 0.4898 -0.11%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.30 1.50 1.55 1.60 2.07 0.00 0.00 -
P/RPS 1.49 1.09 1.22 1.89 1.43 0.00 0.00 -100.00%
P/EPS 55.56 49.02 14.29 34.04 64.89 0.00 0.00 -100.00%
EY 1.80 2.04 7.00 2.94 1.54 0.00 0.00 -100.00%
DY 0.00 0.00 1.29 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.65 0.67 0.72 0.96 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 21/05/01 28/02/01 29/11/00 30/08/00 30/05/00 29/02/00 27/11/99 -
Price 1.38 1.00 1.50 1.50 1.80 1.78 0.00 -
P/RPS 1.59 0.73 1.18 1.77 1.24 2.06 0.00 -100.00%
P/EPS 58.97 32.68 13.82 31.91 56.43 73.55 0.00 -100.00%
EY 1.70 3.06 7.23 3.13 1.77 1.36 0.00 -100.00%
DY 0.00 0.00 1.33 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.43 0.65 0.68 0.83 0.84 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment