[WATTA] QoQ Quarter Result on 30-Jun-2001 [#3]

Announcement Date
03-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Jun-2001 [#3]
Profit Trend
QoQ- -188.58%
YoY- -144.15%
Quarter Report
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 20,556 22,446 34,482 16,626 17,251 27,225 25,168 -12.63%
PBT 590 441 816 -413 654 924 1,915 -54.41%
Tax -371 -334 -816 413 -190 -319 233 -
NP 219 107 0 0 464 605 2,148 -78.20%
-
NP to SH 219 107 -18 -411 464 605 2,148 -78.20%
-
Tax Rate 62.88% 75.74% 100.00% - 29.05% 34.52% -12.17% -
Total Cost 20,337 22,339 34,482 16,626 16,787 26,620 23,020 -7.93%
-
Net Worth 43,602 43,790 45,399 45,865 46,201 45,473 45,533 -2.85%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - 399 - - - 395 -
Div Payout % - - 0.00% - - - 18.43% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 43,602 43,790 45,399 45,865 46,201 45,473 45,533 -2.85%
NOSH 19,729 19,814 19,999 19,855 19,829 19,771 19,797 -0.22%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 1.07% 0.48% 0.00% 0.00% 2.69% 2.22% 8.53% -
ROE 0.50% 0.24% -0.04% -0.90% 1.00% 1.33% 4.72% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 104.19 113.28 172.41 83.74 87.00 137.70 127.13 -12.43%
EPS 1.11 0.54 -0.09 -2.07 2.34 3.06 10.85 -78.15%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.00 -
NAPS 2.21 2.21 2.27 2.31 2.33 2.30 2.30 -2.62%
Adjusted Per Share Value based on latest NOSH - 19,855
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 24.33 26.57 40.82 19.68 20.42 32.23 29.79 -12.63%
EPS 0.26 0.13 -0.02 -0.49 0.55 0.72 2.54 -78.14%
DPS 0.00 0.00 0.47 0.00 0.00 0.00 0.47 -
NAPS 0.5161 0.5184 0.5374 0.5429 0.5469 0.5383 0.539 -2.85%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.22 1.23 0.86 1.29 1.30 1.50 1.55 -
P/RPS 1.17 1.09 0.50 1.54 1.49 1.09 1.22 -2.75%
P/EPS 109.91 227.78 -955.56 -62.32 55.56 49.02 14.29 290.13%
EY 0.91 0.44 -0.10 -1.60 1.80 2.04 7.00 -74.36%
DY 0.00 0.00 2.33 0.00 0.00 0.00 1.29 -
P/NAPS 0.55 0.56 0.38 0.56 0.56 0.65 0.67 -12.33%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 08/04/02 26/11/01 03/10/01 21/05/01 28/02/01 29/11/00 -
Price 0.59 1.21 1.18 1.05 1.38 1.00 1.50 -
P/RPS 0.57 1.07 0.68 1.25 1.59 0.73 1.18 -38.46%
P/EPS 53.15 224.07 -1,311.11 -50.72 58.97 32.68 13.82 145.67%
EY 1.88 0.45 -0.08 -1.97 1.70 3.06 7.23 -59.29%
DY 0.00 0.00 1.69 0.00 0.00 0.00 1.33 -
P/NAPS 0.27 0.55 0.52 0.45 0.59 0.43 0.65 -44.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment