[UMSNGB] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[UMSNGB] UMS-NEIKEN GROUP BHD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 61.3%
YoY- -20.85%
Quarter Report
Latest QR
Upcoming QR
UMSNGB's Result
UMSNGB's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 20,535 10,696 13,754 15,782 15,371 16,690 15,609 20.00%
PBT 3,275 962 1,582 1,822 1,005 1,290 1,579 62.42%
Tax -897 -246 -438 -615 -259 -267 -494 48.67%
NP 2,378 716 1,144 1,207 746 1,023 1,085 68.48%
-
NP to SH 2,377 717 1,140 1,192 739 1,021 1,078 69.16%
-
Tax Rate 27.39% 25.57% 27.69% 33.75% 25.77% 20.70% 31.29% -
Total Cost 18,157 9,980 12,610 14,575 14,625 15,667 14,524 16.00%
-
Net Worth 101,181 98,988 98,202 99,814 98,243 97,459 96,673 3.07%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 2,357 - - - -
Div Payout % - - - 197.80% - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 101,181 98,988 98,202 99,814 98,243 97,459 96,673 3.07%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 11.58% 6.69% 8.32% 7.65% 4.85% 6.13% 6.95% -
ROE 2.35% 0.72% 1.16% 1.19% 0.75% 1.05% 1.12% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 26.18 13.61 17.51 20.08 19.56 21.24 19.86 20.16%
EPS 3.03 0.91 1.45 1.52 0.94 1.30 1.37 69.50%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.29 1.26 1.25 1.27 1.25 1.24 1.23 3.21%
Adjusted Per Share Value based on latest NOSH - 80,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 25.67 13.37 17.19 19.73 19.21 20.86 19.51 20.01%
EPS 2.97 0.90 1.43 1.49 0.92 1.28 1.35 68.91%
DPS 0.00 0.00 0.00 2.95 0.00 0.00 0.00 -
NAPS 1.2648 1.2374 1.2275 1.2477 1.228 1.2182 1.2084 3.07%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.68 0.715 0.90 0.82 0.88 0.945 0.995 -
P/RPS 2.60 5.25 5.14 4.08 4.50 4.45 5.01 -35.34%
P/EPS 22.44 78.34 62.02 54.07 93.59 72.75 72.54 -54.16%
EY 4.46 1.28 1.61 1.85 1.07 1.37 1.38 118.12%
DY 0.00 0.00 0.00 3.66 0.00 0.00 0.00 -
P/NAPS 0.53 0.57 0.72 0.65 0.70 0.76 0.81 -24.57%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 24/09/20 29/06/20 25/02/20 26/11/19 28/08/19 28/05/19 -
Price 0.73 0.685 0.715 0.85 0.83 0.955 0.91 -
P/RPS 2.79 5.03 4.08 4.23 4.24 4.50 4.58 -28.07%
P/EPS 24.09 75.06 49.27 56.04 88.27 73.52 66.35 -49.01%
EY 4.15 1.33 2.03 1.78 1.13 1.36 1.51 95.84%
DY 0.00 0.00 0.00 3.53 0.00 0.00 0.00 -
P/NAPS 0.57 0.54 0.57 0.67 0.66 0.77 0.74 -15.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment