[UMSNGB] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[UMSNGB] UMS-NEIKEN GROUP BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -28.42%
YoY- 1.32%
Quarter Report
Latest QR
Upcoming QR
UMSNGB's Result
UMSNGB's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 15,782 15,371 16,690 15,609 16,519 21,045 19,480 -13.06%
PBT 1,822 1,005 1,290 1,579 1,579 3,280 4,286 -43.37%
Tax -615 -259 -267 -494 -85 -879 -1,208 -36.16%
NP 1,207 746 1,023 1,085 1,494 2,401 3,078 -46.33%
-
NP to SH 1,192 739 1,021 1,078 1,506 2,398 3,076 -46.75%
-
Tax Rate 33.75% 25.77% 20.70% 31.29% 5.38% 26.80% 28.18% -
Total Cost 14,575 14,625 15,667 14,524 15,025 18,644 16,402 -7.55%
-
Net Worth 99,814 98,243 97,459 96,673 98,245 96,673 93,529 4.41%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 2,357 - - - 2,357 - - -
Div Payout % 197.80% - - - 156.57% - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 99,814 98,243 97,459 96,673 98,245 96,673 93,529 4.41%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 7.65% 4.85% 6.13% 6.95% 9.04% 11.41% 15.80% -
ROE 1.19% 0.75% 1.05% 1.12% 1.53% 2.48% 3.29% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 20.08 19.56 21.24 19.86 21.02 26.78 24.78 -13.04%
EPS 1.52 0.94 1.30 1.37 1.92 3.05 3.91 -46.64%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.27 1.25 1.24 1.23 1.25 1.23 1.19 4.42%
Adjusted Per Share Value based on latest NOSH - 80,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 19.73 19.21 20.86 19.51 20.65 26.31 24.35 -13.05%
EPS 1.49 0.92 1.28 1.35 1.88 3.00 3.84 -46.70%
DPS 2.95 0.00 0.00 0.00 2.95 0.00 0.00 -
NAPS 1.2477 1.228 1.2182 1.2084 1.2281 1.2084 1.1691 4.42%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.82 0.88 0.945 0.995 1.06 0.995 1.02 -
P/RPS 4.08 4.50 4.45 5.01 5.04 3.72 4.12 -0.64%
P/EPS 54.07 93.59 72.75 72.54 55.32 32.61 26.06 62.45%
EY 1.85 1.07 1.37 1.38 1.81 3.07 3.84 -38.46%
DY 3.66 0.00 0.00 0.00 2.83 0.00 0.00 -
P/NAPS 0.65 0.70 0.76 0.81 0.85 0.81 0.86 -16.98%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 26/11/19 28/08/19 28/05/19 26/02/19 28/11/18 21/08/18 -
Price 0.85 0.83 0.955 0.91 1.05 1.06 0.995 -
P/RPS 4.23 4.24 4.50 4.58 5.00 3.96 4.01 3.61%
P/EPS 56.04 88.27 73.52 66.35 54.80 34.74 25.42 69.14%
EY 1.78 1.13 1.36 1.51 1.82 2.88 3.93 -40.93%
DY 3.53 0.00 0.00 0.00 2.86 0.00 0.00 -
P/NAPS 0.67 0.66 0.77 0.74 0.84 0.86 0.84 -13.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment