[T7GLOBAL] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 7.36%
YoY- 18.83%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 62,315 139,857 137,249 137,153 127,548 136,251 154,886 -45.53%
PBT -6,268 -1,461 1,254 3,823 4,398 -2,033 -8,837 -20.48%
Tax 3,163 1,380 -245 -231 -1,330 2,046 -1,450 -
NP -3,105 -81 1,009 3,592 3,068 13 -10,287 -55.03%
-
NP to SH -3,287 -308 807 3,269 3,045 614 -10,276 -53.26%
-
Tax Rate - - 19.54% 6.04% 30.24% - - -
Total Cost 65,420 139,938 136,240 133,561 124,480 136,238 165,173 -46.09%
-
Net Worth 360,416 365,400 353,410 319,297 316,979 247,142 317,130 8.91%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - 9,885 - -
Div Payout % - - - - - 1,610.05% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 360,416 365,400 353,410 319,297 316,979 247,142 317,130 8.91%
NOSH 288,333 290,000 278,275 253,410 249,590 247,142 245,837 11.22%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -4.98% -0.06% 0.74% 2.62% 2.41% 0.01% -6.64% -
ROE -0.91% -0.08% 0.23% 1.02% 0.96% 0.25% -3.24% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 21.61 48.23 49.32 54.12 51.10 55.13 63.00 -51.03%
EPS -1.14 -0.11 0.29 1.29 1.22 0.25 -4.18 -57.97%
DPS 0.00 0.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 1.25 1.26 1.27 1.26 1.27 1.00 1.29 -2.07%
Adjusted Per Share Value based on latest NOSH - 253,410
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 7.41 16.63 16.32 16.31 15.17 16.20 18.42 -45.53%
EPS -0.39 -0.04 0.10 0.39 0.36 0.07 -1.22 -53.28%
DPS 0.00 0.00 0.00 0.00 0.00 1.18 0.00 -
NAPS 0.4286 0.4346 0.4203 0.3797 0.377 0.2939 0.3772 8.89%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.42 1.57 1.84 1.21 1.07 1.01 1.27 -
P/RPS 6.57 3.26 3.73 2.24 2.09 1.83 2.02 119.67%
P/EPS -124.56 -1,478.25 634.48 93.80 87.70 406.54 -30.38 156.38%
EY -0.80 -0.07 0.16 1.07 1.14 0.25 -3.29 -61.07%
DY 0.00 0.00 0.00 0.00 0.00 3.96 0.00 -
P/NAPS 1.14 1.25 1.45 0.96 0.84 1.01 0.98 10.61%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 19/05/11 28/02/11 24/11/10 26/08/10 31/05/10 23/02/10 24/11/09 -
Price 1.11 1.65 1.49 1.81 1.10 1.07 0.99 -
P/RPS 5.14 3.42 3.02 3.34 2.15 1.94 1.57 120.64%
P/EPS -97.37 -1,553.57 513.79 140.31 90.16 430.69 -23.68 156.88%
EY -1.03 -0.06 0.19 0.71 1.11 0.23 -4.22 -60.97%
DY 0.00 0.00 0.00 0.00 0.00 3.74 0.00 -
P/NAPS 0.89 1.31 1.17 1.44 0.87 1.07 0.77 10.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment