[T7GLOBAL] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -93.51%
YoY- -88.66%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 61,221 66,338 48,463 56,266 44,874 52,743 57,325 4.46%
PBT 3,058 1,235 1,863 1,887 2,958 3,051 332 337.63%
Tax 4,343 1,298 -540 -758 1,825 -935 1,723 84.90%
NP 7,401 2,533 1,323 1,129 4,783 2,116 2,055 134.40%
-
NP to SH 6,702 105 91 219 3,374 737 1,619 157.14%
-
Tax Rate -142.02% -105.10% 28.99% 40.17% -61.70% 30.65% -518.98% -
Total Cost 53,820 63,805 47,140 55,137 40,091 50,627 55,270 -1.75%
-
Net Worth 197,103 194,242 176,295 144,198 140,272 141,596 141,771 24.49%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 197,103 194,242 176,295 144,198 140,272 141,596 141,771 24.49%
NOSH 501,579 501,579 501,579 419,452 419,452 419,452 419,452 12.62%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 12.09% 3.82% 2.73% 2.01% 10.66% 4.01% 3.58% -
ROE 3.40% 0.05% 0.05% 0.15% 2.41% 0.52% 1.14% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 12.42 14.69 10.72 13.66 10.88 12.66 13.75 -6.53%
EPS 1.50 0.56 0.29 0.27 1.16 0.51 0.49 110.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.43 0.39 0.35 0.34 0.34 0.34 11.41%
Adjusted Per Share Value based on latest NOSH - 419,452
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 7.48 8.11 5.93 6.88 5.49 6.45 7.01 4.40%
EPS 0.82 0.01 0.01 0.03 0.41 0.09 0.20 155.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.241 0.2375 0.2155 0.1763 0.1715 0.1731 0.1733 24.51%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.455 0.44 0.44 0.535 0.32 0.425 0.415 -
P/RPS 3.66 3.00 4.10 3.92 2.94 3.36 3.02 13.63%
P/EPS 33.45 1,892.95 2,185.69 1,006.48 39.13 240.16 106.88 -53.80%
EY 2.99 0.05 0.05 0.10 2.56 0.42 0.94 115.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.02 1.13 1.53 0.94 1.25 1.22 -4.40%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 28/11/19 28/08/19 28/05/19 04/03/19 28/11/18 21/08/18 -
Price 0.415 0.45 0.465 0.44 0.49 0.365 0.445 -
P/RPS 3.34 3.06 4.34 3.22 4.50 2.88 3.24 2.04%
P/EPS 30.51 1,935.97 2,309.87 827.76 59.92 206.25 114.61 -58.51%
EY 3.28 0.05 0.04 0.12 1.67 0.48 0.87 141.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.05 1.19 1.26 1.44 1.07 1.31 -14.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment