[T7GLOBAL] QoQ Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -88.57%
YoY- -88.66%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 232,288 228,089 209,458 225,064 210,439 220,753 225,646 1.94%
PBT 8,043 6,646 7,500 7,548 8,213 7,006 4,410 49.11%
Tax 4,343 0 -2,596 -3,032 2,614 1,052 3,446 16.62%
NP 12,386 6,646 4,904 4,516 10,827 8,058 7,856 35.35%
-
NP to SH 7,117 553 620 876 7,663 5,718 7,104 0.12%
-
Tax Rate -54.00% 0.00% 34.61% 40.17% -31.83% -15.02% -78.14% -
Total Cost 219,902 221,442 204,554 220,548 199,612 212,694 217,790 0.64%
-
Net Worth 197,103 194,242 176,295 144,198 140,272 141,596 141,771 24.49%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - 3,011 - - - - - -
Div Payout % - 544.25% - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 197,103 194,242 176,295 144,198 140,272 141,596 141,771 24.49%
NOSH 501,579 501,579 501,579 419,452 419,452 419,452 419,452 12.62%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 5.33% 2.91% 2.34% 2.01% 5.14% 3.65% 3.48% -
ROE 3.61% 0.28% 0.35% 0.61% 5.46% 4.04% 5.01% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 47.14 50.49 46.34 54.63 51.01 53.01 54.11 -8.76%
EPS 2.51 1.35 1.14 1.08 2.60 1.93 1.88 21.18%
DPS 0.00 0.67 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.43 0.39 0.35 0.34 0.34 0.34 11.41%
Adjusted Per Share Value based on latest NOSH - 419,452
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 27.43 26.93 24.73 26.57 24.85 26.07 26.64 1.96%
EPS 0.84 0.07 0.07 0.10 0.90 0.68 0.84 0.00%
DPS 0.00 0.36 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2327 0.2294 0.2082 0.1703 0.1656 0.1672 0.1674 24.48%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.455 0.44 0.44 0.535 0.32 0.425 0.415 -
P/RPS 0.97 0.87 0.95 0.98 0.63 0.80 0.77 16.59%
P/EPS 31.50 359.20 320.80 251.62 17.23 30.95 24.36 18.63%
EY 3.17 0.28 0.31 0.40 5.80 3.23 4.11 -15.85%
DY 0.00 1.52 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.02 1.13 1.53 0.94 1.25 1.22 -4.40%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 28/11/19 28/08/19 28/05/19 04/03/19 28/11/18 21/08/18 -
Price 0.415 0.45 0.465 0.44 0.49 0.365 0.445 -
P/RPS 0.88 0.89 1.00 0.81 0.96 0.69 0.82 4.80%
P/EPS 28.73 367.37 339.03 206.94 26.38 26.58 26.12 6.53%
EY 3.48 0.27 0.29 0.48 3.79 3.76 3.83 -6.17%
DY 0.00 1.48 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.05 1.19 1.26 1.44 1.07 1.31 -14.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment