[T7GLOBAL] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -58.45%
YoY- -94.38%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 52,959 54,187 36,387 48,463 57,325 33,804 14,519 24.05%
PBT 5,313 3,470 1,096 1,863 332 319 865 35.30%
Tax -2,542 -1,141 -278 -540 1,723 0 -209 51.61%
NP 2,771 2,329 818 1,323 2,055 319 656 27.12%
-
NP to SH 2,649 1,348 1,006 91 1,619 -1,498 656 26.17%
-
Tax Rate 47.84% 32.88% 25.36% 28.99% -518.98% 0.00% 24.16% -
Total Cost 50,188 51,858 35,569 47,140 55,270 33,485 13,863 23.90%
-
Net Worth 273,691 215,777 210,947 176,295 141,771 122,094 115,764 15.41%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - 3,082 - - - - - -
Div Payout % - 228.67% - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 273,691 215,777 210,947 176,295 141,771 122,094 115,764 15.41%
NOSH 757,054 633,854 531,854 501,579 419,452 381,546 385,882 11.88%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 5.23% 4.30% 2.25% 2.73% 3.58% 0.94% 4.52% -
ROE 0.97% 0.62% 0.48% 0.05% 1.14% -1.23% 0.57% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 7.16 8.79 7.07 10.72 13.75 8.86 3.76 11.32%
EPS 0.37 0.38 0.16 0.29 0.49 0.08 0.17 13.83%
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.35 0.41 0.39 0.34 0.32 0.30 3.55%
Adjusted Per Share Value based on latest NOSH - 501,579
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 6.30 6.44 4.33 5.76 6.82 4.02 1.73 24.02%
EPS 0.32 0.16 0.12 0.01 0.19 -0.18 0.08 25.97%
DPS 0.00 0.37 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3255 0.2566 0.2509 0.2097 0.1686 0.1452 0.1377 15.40%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.32 0.36 0.385 0.44 0.415 0.40 0.30 -
P/RPS 4.47 4.10 5.44 4.10 3.02 4.51 7.97 -9.18%
P/EPS 89.36 164.65 196.90 2,185.69 106.88 -101.88 176.47 -10.71%
EY 1.12 0.61 0.51 0.05 0.94 -0.98 0.57 11.90%
DY 0.00 1.39 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.03 0.94 1.13 1.22 1.25 1.00 -2.48%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 25/08/21 26/08/20 28/08/19 21/08/18 28/08/17 25/08/16 -
Price 0.32 0.355 0.40 0.465 0.445 0.40 0.315 -
P/RPS 4.47 4.04 5.66 4.34 3.24 4.51 8.37 -9.92%
P/EPS 89.36 162.36 204.57 2,309.87 114.61 -101.88 185.29 -11.43%
EY 1.12 0.62 0.49 0.04 0.87 -0.98 0.54 12.92%
DY 0.00 1.41 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.01 0.98 1.19 1.31 1.25 1.05 -3.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment