[RESINTC] QoQ Quarter Result on 30-Sep-2012 [#2]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
30-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2012 [#2]
Profit Trend
QoQ- -9.08%
YoY- 66.82%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 20,894 21,787 21,787 21,133 21,809 20,728 35,608 -29.93%
PBT 848 783 783 1,528 1,404 492 1,423 -29.20%
Tax -281 -336 -336 -453 -220 -1 -312 -6.74%
NP 567 447 447 1,075 1,184 491 1,111 -36.16%
-
NP to SH 568 449 454 1,081 1,189 497 1,118 -36.35%
-
Tax Rate 33.14% 42.91% 42.91% 29.65% 15.67% 0.20% 21.93% -
Total Cost 20,327 21,340 21,340 20,058 20,625 20,237 34,497 -29.73%
-
Net Worth 87,804 96,059 86,521 85,617 84,432 84,186 84,195 2.84%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 87,804 96,059 86,521 85,617 84,432 84,186 84,195 2.84%
NOSH 138,536 152,500 137,575 136,835 136,666 138,055 138,024 0.24%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 2.71% 2.05% 2.05% 5.09% 5.43% 2.37% 3.12% -
ROE 0.65% 0.47% 0.52% 1.26% 1.41% 0.59% 1.33% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 15.08 14.29 15.84 15.44 15.96 15.01 25.80 -30.11%
EPS 0.41 0.33 0.33 0.79 0.87 0.36 0.81 -36.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6338 0.6299 0.6289 0.6257 0.6178 0.6098 0.61 2.58%
Adjusted Per Share Value based on latest NOSH - 136,835
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 10.67 11.13 11.13 10.80 11.14 10.59 18.19 -29.94%
EPS 0.29 0.23 0.23 0.55 0.61 0.25 0.57 -36.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4486 0.4908 0.442 0.4374 0.4314 0.4301 0.4301 2.85%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.24 0.235 0.26 0.30 0.31 0.31 0.37 -
P/RPS 1.59 1.64 1.64 1.94 1.94 2.06 1.43 7.33%
P/EPS 58.54 79.82 78.79 37.97 35.63 86.11 45.68 18.00%
EY 1.71 1.25 1.27 2.63 2.81 1.16 2.19 -15.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.37 0.41 0.48 0.50 0.51 0.61 -27.08%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 30/08/13 31/05/13 27/02/13 30/11/12 30/08/12 31/05/12 29/02/12 -
Price 0.255 0.295 0.245 0.28 0.30 0.29 0.37 -
P/RPS 1.69 2.06 1.55 1.81 1.88 1.93 1.43 11.79%
P/EPS 62.20 100.19 74.24 35.44 34.48 80.56 45.68 22.87%
EY 1.61 1.00 1.35 2.82 2.90 1.24 2.19 -18.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.47 0.39 0.45 0.49 0.48 0.61 -24.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment