[RESINTC] YoY TTM Result on 30-Sep-2012 [#2]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
30-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2012 [#2]
Profit Trend
QoQ- 12.62%
YoY- 430.55%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 30/09/14 30/09/12 31/08/11 31/08/10 31/08/09 CAGR
Revenue 82,372 82,098 86,941 99,278 78,373 78,186 84,795 -0.40%
PBT 4,006 9,694 5,274 4,847 640 4,347 3,224 3.11%
Tax 1,089 -3,979 -641 -986 67 -983 -834 -
NP 5,095 5,715 4,633 3,861 707 3,364 2,390 11.27%
-
NP to SH 5,101 5,719 4,662 3,873 730 3,417 3,238 6.62%
-
Tax Rate -27.18% 41.05% 12.15% 20.34% -10.47% 22.61% 25.87% -
Total Cost 77,277 76,383 82,308 95,417 77,666 74,822 82,405 -0.90%
-
Net Worth 122,235 122,718 90,971 85,617 8,134,468 78,520 72,293 7.69%
Dividend
30/09/16 30/09/15 30/09/14 30/09/12 31/08/11 31/08/10 31/08/09 CAGR
Div 5,084 - - - - 9 - -
Div Payout % 99.68% - - - - 0.29% - -
Equity
30/09/16 30/09/15 30/09/14 30/09/12 31/08/11 31/08/10 31/08/09 CAGR
Net Worth 122,235 122,718 90,971 85,617 8,134,468 78,520 72,293 7.69%
NOSH 137,204 137,499 135,333 136,835 137,872 98,174 98,012 4.86%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/12 31/08/11 31/08/10 31/08/09 CAGR
NP Margin 6.19% 6.96% 5.33% 3.89% 0.90% 4.30% 2.82% -
ROE 4.17% 4.66% 5.12% 4.52% 0.01% 4.35% 4.48% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/12 31/08/11 31/08/10 31/08/09 CAGR
RPS 60.04 59.71 64.24 72.55 56.84 79.64 86.51 -5.02%
EPS 3.72 4.16 3.44 2.83 0.53 3.48 3.30 1.70%
DPS 3.70 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.8909 0.8925 0.6722 0.6257 59.00 0.7998 0.7376 2.70%
Adjusted Per Share Value based on latest NOSH - 136,835
30/09/16 30/09/15 30/09/14 30/09/12 31/08/11 31/08/10 31/08/09 CAGR
RPS 45.46 45.31 47.98 54.79 43.25 43.15 46.80 -0.40%
EPS 2.82 3.16 2.57 2.14 0.40 1.89 1.79 6.62%
DPS 2.81 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.6746 0.6773 0.5021 0.4725 44.894 0.4334 0.399 7.69%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/12 31/08/11 31/08/10 31/08/09 CAGR
Date 30/09/16 30/09/15 30/09/14 28/09/12 29/08/11 30/08/10 28/08/09 -
Price 0.475 0.26 0.35 0.30 0.41 0.26 0.29 -
P/RPS 0.79 0.44 0.54 0.41 0.72 0.33 0.34 12.63%
P/EPS 12.78 6.25 10.16 10.60 77.44 7.47 8.78 5.43%
EY 7.83 16.00 9.84 9.43 1.29 13.39 11.39 -5.15%
DY 7.79 0.00 0.00 0.00 0.00 0.04 0.00 -
P/NAPS 0.53 0.29 0.52 0.48 0.01 0.33 0.39 4.42%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/12 31/08/11 31/08/10 31/08/09 CAGR
Date 07/11/16 05/11/15 28/11/14 30/11/12 31/10/11 29/10/10 28/10/09 -
Price 0.44 0.315 0.28 0.28 0.36 0.28 0.24 -
P/RPS 0.73 0.53 0.44 0.39 0.63 0.35 0.28 14.47%
P/EPS 11.83 7.57 8.13 9.89 67.99 8.04 7.26 7.13%
EY 8.45 13.20 12.30 10.11 1.47 12.43 13.77 -6.65%
DY 8.41 0.00 0.00 0.00 0.00 0.04 0.00 -
P/NAPS 0.49 0.35 0.42 0.45 0.01 0.35 0.33 5.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment