[RESINTC] QoQ Quarter Result on 31-Dec-2017 [#3]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 193.27%
YoY- -53.55%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 22,647 20,010 21,872 17,638 20,478 16,226 18,004 16.51%
PBT 385 251 2,221 328 513 784 5,349 -82.66%
Tax -175 -57 -1,715 324 -291 -285 533 -
NP 210 194 506 652 222 499 5,882 -89.13%
-
NP to SH 211 195 506 654 223 501 5,882 -89.10%
-
Tax Rate 45.45% 22.71% 77.22% -98.78% 56.73% 36.35% -9.96% -
Total Cost 22,437 19,816 21,366 16,986 20,256 15,727 12,122 50.69%
-
Net Worth 133,459 133,088 132,732 130,715 129,919 129,617 129,398 2.07%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 133,459 133,088 132,732 130,715 129,919 129,617 129,398 2.07%
NOSH 137,204 137,204 137,204 137,204 137,204 137,204 137,204 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 0.93% 0.97% 2.31% 3.70% 1.08% 3.08% 32.67% -
ROE 0.16% 0.15% 0.38% 0.50% 0.17% 0.39% 4.55% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 16.51 14.58 15.94 12.86 14.93 11.83 13.12 16.54%
EPS 0.15 0.14 0.37 0.48 0.16 0.37 4.29 -89.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9727 0.97 0.9674 0.9527 0.9469 0.9447 0.9431 2.07%
Adjusted Per Share Value based on latest NOSH - 137,204
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 11.57 10.22 11.17 9.01 10.46 8.29 9.20 16.49%
EPS 0.11 0.10 0.26 0.33 0.11 0.26 3.01 -88.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6818 0.6799 0.6781 0.6678 0.6637 0.6622 0.6611 2.07%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.315 0.36 0.305 0.37 0.41 0.565 0.41 -
P/RPS 1.91 2.47 1.91 2.88 2.75 4.78 3.12 -27.88%
P/EPS 204.83 253.30 82.70 77.62 252.26 154.73 9.56 669.98%
EY 0.49 0.39 1.21 1.29 0.40 0.65 10.46 -86.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.37 0.32 0.39 0.43 0.60 0.43 -17.86%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 30/08/18 31/05/18 26/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.28 0.34 0.35 0.355 0.395 0.46 0.41 -
P/RPS 1.70 2.33 2.20 2.76 2.65 3.89 3.12 -33.26%
P/EPS 182.07 239.23 94.90 74.48 243.03 125.98 9.56 611.88%
EY 0.55 0.42 1.05 1.34 0.41 0.79 10.46 -85.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.36 0.37 0.42 0.49 0.43 -23.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment