[RESINTC] QoQ TTM Result on 31-Dec-2017 [#3]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -9.05%
YoY- 55.97%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 82,167 79,998 76,214 74,634 75,846 77,448 77,585 3.89%
PBT 3,185 3,313 3,846 7,001 9,569 9,418 10,257 -54.11%
Tax -1,623 -1,739 -1,967 574 -1,236 -845 -1,542 3.46%
NP 1,562 1,574 1,879 7,575 8,333 8,573 8,715 -68.17%
-
NP to SH 1,566 1,578 1,884 7,580 8,334 8,574 8,715 -68.12%
-
Tax Rate 50.96% 52.49% 51.14% -8.20% 12.92% 8.97% 15.03% -
Total Cost 80,605 78,424 74,335 67,059 67,513 68,875 68,870 11.04%
-
Net Worth 133,459 133,088 132,732 130,715 129,919 129,617 129,398 2.07%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 133,459 133,088 132,732 130,715 129,919 129,617 129,398 2.07%
NOSH 137,204 137,204 137,204 137,204 137,204 137,204 137,205 -0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 1.90% 1.97% 2.47% 10.15% 10.99% 11.07% 11.23% -
ROE 1.17% 1.19% 1.42% 5.80% 6.41% 6.61% 6.74% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 59.89 58.31 55.55 54.40 55.28 56.45 56.55 3.89%
EPS 1.14 1.15 1.37 5.52 6.07 6.25 6.35 -68.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9727 0.97 0.9674 0.9527 0.9469 0.9447 0.9431 2.07%
Adjusted Per Share Value based on latest NOSH - 137,204
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 45.35 44.15 42.06 41.19 41.86 42.74 42.82 3.89%
EPS 0.86 0.87 1.04 4.18 4.60 4.73 4.81 -68.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7366 0.7345 0.7325 0.7214 0.717 0.7154 0.7141 2.08%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.315 0.36 0.305 0.37 0.41 0.565 0.41 -
P/RPS 0.53 0.62 0.55 0.68 0.74 1.00 0.73 -19.20%
P/EPS 27.60 31.30 22.21 6.70 6.75 9.04 6.45 163.33%
EY 3.62 3.19 4.50 14.93 14.81 11.06 15.49 -62.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.37 0.32 0.39 0.43 0.60 0.43 -17.86%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 30/08/18 31/05/18 26/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.28 0.34 0.35 0.355 0.395 0.46 0.41 -
P/RPS 0.47 0.58 0.63 0.65 0.71 0.81 0.73 -25.41%
P/EPS 24.53 29.56 25.49 6.43 6.50 7.36 6.45 143.44%
EY 4.08 3.38 3.92 15.56 15.38 13.58 15.49 -58.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.36 0.37 0.42 0.49 0.43 -23.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment