[RESINTC] YoY Quarter Result on 30-Sep-2017 [#2]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -55.49%
YoY- -51.84%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 22,363 21,790 22,647 20,478 22,080 18,292 20,374 1.56%
PBT 1,912 1,847 385 513 362 517 456 26.95%
Tax -673 -643 -175 -291 100 -243 -254 17.61%
NP 1,239 1,204 210 222 462 274 202 35.25%
-
NP to SH 1,239 1,204 211 223 463 275 203 35.14%
-
Tax Rate 35.20% 34.81% 45.45% 56.73% -27.62% 47.00% 55.70% -
Total Cost 21,124 20,586 22,437 20,256 21,618 18,018 20,172 0.77%
-
Net Worth 16,194,294 140,840 133,459 129,919 122,235 122,718 90,971 136.99%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 2,058 - - - - - - -
Div Payout % 166.11% - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 16,194,294 140,840 133,459 129,919 122,235 122,718 90,971 136.99%
NOSH 137,204 137,204 137,204 137,204 137,204 137,499 135,333 0.22%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 5.54% 5.53% 0.93% 1.08% 2.09% 1.50% 0.99% -
ROE 0.01% 0.85% 0.16% 0.17% 0.38% 0.22% 0.22% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 16.30 15.88 16.51 14.93 16.09 13.30 15.05 1.33%
EPS 0.90 0.88 0.15 0.16 0.34 0.20 0.15 34.76%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 118.03 1.0265 0.9727 0.9469 0.8909 0.8925 0.6722 136.45%
Adjusted Per Share Value based on latest NOSH - 137,204
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 11.42 11.13 11.57 10.46 11.28 9.35 10.41 1.55%
EPS 0.63 0.62 0.11 0.11 0.24 0.14 0.10 35.86%
DPS 1.05 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 82.7338 0.7195 0.6818 0.6637 0.6245 0.6269 0.4648 136.98%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.28 0.33 0.315 0.41 0.475 0.26 0.35 -
P/RPS 1.72 2.08 1.91 2.75 2.95 1.95 2.32 -4.86%
P/EPS 31.01 37.61 204.83 252.26 140.76 130.00 233.33 -28.54%
EY 3.23 2.66 0.49 0.40 0.71 0.77 0.43 39.90%
DY 5.36 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.32 0.32 0.43 0.53 0.29 0.52 -
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/11/20 29/11/19 27/11/18 30/11/17 07/11/16 05/11/15 28/11/14 -
Price 0.32 0.295 0.28 0.395 0.44 0.315 0.28 -
P/RPS 1.96 1.86 1.70 2.65 2.73 2.37 1.86 0.87%
P/EPS 35.44 33.62 182.07 243.03 130.39 157.50 186.67 -24.16%
EY 2.82 2.97 0.55 0.41 0.77 0.63 0.54 31.68%
DY 4.69 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.29 0.29 0.42 0.49 0.35 0.42 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment