[RESINTC] QoQ Annualized Quarter Result on 31-Dec-2017 [#3]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 26.89%
YoY- -51.36%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 85,314 80,040 76,214 72,456 73,408 64,904 77,585 6.52%
PBT 1,274 1,004 3,846 2,166 2,594 3,136 10,257 -75.07%
Tax -464 -228 -1,967 -336 -1,152 -1,140 -1,542 -55.06%
NP 810 776 1,879 1,830 1,442 1,996 8,715 -79.45%
-
NP to SH 812 780 1,879 1,837 1,448 2,004 8,715 -79.41%
-
Tax Rate 36.42% 22.71% 51.14% 15.51% 44.41% 36.35% 15.03% -
Total Cost 84,504 79,264 74,335 70,625 71,966 62,908 68,870 14.59%
-
Net Worth 133,459 133,088 132,732 130,715 129,919 129,617 129,398 2.07%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 133,459 133,088 132,732 130,715 129,919 129,617 129,398 2.07%
NOSH 137,204 137,204 137,204 137,204 137,204 137,204 137,204 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 0.95% 0.97% 2.47% 2.53% 1.96% 3.08% 11.23% -
ROE 0.61% 0.59% 1.42% 1.41% 1.11% 1.55% 6.74% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 62.18 58.34 55.55 52.81 53.50 47.30 56.55 6.52%
EPS 0.60 0.56 1.37 1.33 1.06 1.48 6.35 -79.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9727 0.97 0.9674 0.9527 0.9469 0.9447 0.9431 2.07%
Adjusted Per Share Value based on latest NOSH - 137,204
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 47.08 44.17 42.06 39.99 40.51 35.82 42.82 6.52%
EPS 0.45 0.43 1.04 1.01 0.80 1.11 4.81 -79.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7366 0.7345 0.7325 0.7214 0.717 0.7154 0.7141 2.08%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.315 0.36 0.305 0.37 0.41 0.565 0.41 -
P/RPS 0.51 0.62 0.55 0.70 0.77 1.19 0.73 -21.24%
P/EPS 53.23 63.33 22.27 27.63 38.85 38.68 6.45 307.85%
EY 1.88 1.58 4.49 3.62 2.57 2.59 15.49 -75.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.37 0.32 0.39 0.43 0.60 0.43 -17.86%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 30/08/18 31/05/18 26/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.28 0.34 0.35 0.355 0.395 0.46 0.41 -
P/RPS 0.45 0.58 0.63 0.67 0.74 0.97 0.73 -27.54%
P/EPS 47.31 59.81 25.56 26.51 37.43 31.49 6.45 277.05%
EY 2.11 1.67 3.91 3.77 2.67 3.18 15.49 -73.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.36 0.37 0.42 0.49 0.43 -23.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment