[MESB] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[MESB] MESB BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -180.18%
YoY- -5.07%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 23,022 38,860 34,020 27,705 27,953 42,765 49,736 -40.13%
PBT -351 573 198 -300 29 428 599 -
Tax -249 -800 -283 8 14 -119 -139 47.44%
NP -600 -227 -85 -292 43 309 460 -
-
NP to SH -845 -88 -114 -311 -111 258 388 -
-
Tax Rate - 139.62% 142.93% - -48.28% 27.80% 23.21% -
Total Cost 23,622 39,087 34,105 27,997 27,910 42,456 49,276 -38.72%
-
Net Worth 42,880 42,307 45,780 35,000 34,499 41,294 46,560 -5.33%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 42,880 42,307 45,780 35,000 34,499 41,294 46,560 -5.33%
NOSH 42,039 42,307 41,999 35,000 34,499 41,294 43,111 -1.66%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -2.61% -0.58% -0.25% -1.05% 0.15% 0.72% 0.92% -
ROE -1.97% -0.21% -0.25% -0.89% -0.32% 0.62% 0.83% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 54.76 91.85 81.00 79.16 81.02 103.56 115.37 -39.12%
EPS -2.01 -0.21 -0.27 -0.74 -0.26 0.61 0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.00 1.09 1.00 1.00 1.00 1.08 -3.73%
Adjusted Per Share Value based on latest NOSH - 35,000
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 15.95 26.93 23.58 19.20 19.37 29.64 34.47 -40.14%
EPS -0.59 -0.06 -0.08 -0.22 -0.08 0.18 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2972 0.2932 0.3173 0.2426 0.2391 0.2862 0.3227 -5.33%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.42 0.42 0.45 0.48 0.58 0.51 0.37 -
P/RPS 0.00 0.46 0.56 0.61 0.72 0.49 0.32 -
P/EPS 0.00 -201.92 -165.79 -54.02 -180.27 81.63 41.11 -
EY 0.00 -0.50 -0.60 -1.85 -0.55 1.23 2.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.42 0.41 0.48 0.58 0.51 0.34 15.11%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 29/02/08 23/11/07 28/08/07 25/05/07 14/02/07 30/11/06 -
Price 0.45 0.43 0.45 0.45 0.52 0.65 0.49 -
P/RPS 0.00 0.47 0.56 0.57 0.64 0.63 0.42 -
P/EPS 0.00 -206.73 -165.79 -50.64 -161.62 104.04 54.44 -
EY 0.00 -0.48 -0.60 -1.97 -0.62 0.96 1.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.43 0.41 0.45 0.52 0.65 0.45 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment