[SUPERLN] QoQ Quarter Result on 31-Jul-2011 [#1]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
23-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2012
Quarter
31-Jul-2011 [#1]
Profit Trend
QoQ- 62.14%
YoY- -20.85%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Quarter Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 17,277 13,403 13,889 16,597 17,996 15,505 16,323 3.86%
PBT -1,996 -290 11 331 -452 479 351 -
Tax 24 -37 3 -107 272 -151 -158 -
NP -1,972 -327 14 224 -180 328 193 -
-
NP to SH -919 -159 183 334 206 418 283 -
-
Tax Rate - - -27.27% 32.33% - 31.52% 45.01% -
Total Cost 19,249 13,730 13,875 16,373 18,176 15,177 16,130 12.51%
-
Net Worth 52,822 54,401 55,536 54,998 54,410 69,765 54,768 -2.38%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - - - - 950 - - -
Div Payout % - - - - 461.36% - - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 52,822 54,401 55,536 54,998 54,410 69,765 54,768 -2.38%
NOSH 78,547 79,499 79,565 79,523 79,200 101,951 78,611 -0.05%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin -11.41% -2.44% 0.10% 1.35% -1.00% 2.12% 1.18% -
ROE -1.74% -0.29% 0.33% 0.61% 0.38% 0.60% 0.52% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 22.00 16.86 17.46 20.87 22.72 15.21 20.76 3.94%
EPS -1.17 -0.20 0.23 0.42 0.26 0.41 0.36 -
DPS 0.00 0.00 0.00 0.00 1.20 0.00 0.00 -
NAPS 0.6725 0.6843 0.698 0.6916 0.687 0.6843 0.6967 -2.33%
Adjusted Per Share Value based on latest NOSH - 79,523
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 10.88 8.44 8.75 10.46 11.34 9.77 10.28 3.85%
EPS -0.58 -0.10 0.12 0.21 0.13 0.26 0.18 -
DPS 0.00 0.00 0.00 0.00 0.60 0.00 0.00 -
NAPS 0.3328 0.3427 0.3499 0.3465 0.3428 0.4395 0.3451 -2.39%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 0.42 0.41 0.35 0.38 0.42 0.38 0.44 -
P/RPS 1.91 2.43 2.01 1.82 1.85 2.50 2.12 -6.72%
P/EPS -35.90 -205.00 152.17 90.48 161.48 92.68 122.22 -
EY -2.79 -0.49 0.66 1.11 0.62 1.08 0.82 -
DY 0.00 0.00 0.00 0.00 2.86 0.00 0.00 -
P/NAPS 0.62 0.60 0.50 0.55 0.61 0.56 0.63 -1.06%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 29/06/12 23/03/12 12/12/11 23/09/11 27/06/11 28/03/11 22/12/10 -
Price 0.39 0.42 0.38 0.34 0.42 0.37 0.36 -
P/RPS 1.77 2.49 2.18 1.63 1.85 2.43 1.73 1.53%
P/EPS -33.33 -210.00 165.22 80.95 161.48 90.24 100.00 -
EY -3.00 -0.48 0.61 1.24 0.62 1.11 1.00 -
DY 0.00 0.00 0.00 0.00 2.86 0.00 0.00 -
P/NAPS 0.58 0.61 0.54 0.49 0.61 0.54 0.52 7.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment