[PWROOT] QoQ Quarter Result on 30-Jun-2023 [#1]

Stock
[PWROOT] POWER ROOT BERHAD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -11.07%
YoY- 0.14%
Quarter Report
Latest QR
Upcoming QR
PWROOT's Result
PWROOT's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 114,252 92,905 99,701 112,413 112,764 106,675 128,789 -7.66%
PBT 11,821 5,230 12,331 18,667 20,445 12,340 19,834 -29.15%
Tax -2,636 1,935 -1,858 -3,182 -2,863 -1,028 -4,013 -24.41%
NP 9,185 7,165 10,473 15,485 17,582 11,312 15,821 -30.38%
-
NP to SH 8,923 7,003 10,347 15,286 17,188 11,279 15,622 -31.13%
-
Tax Rate 22.30% -37.00% 15.07% 17.05% 14.00% 8.33% 20.23% -
Total Cost 105,067 85,740 89,228 96,928 95,182 95,363 112,968 -4.71%
-
Net Worth 349,524 342,189 346,892 325,225 288,369 272,968 266,383 19.83%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 6,310 6,011 9,250 10,987 14,842 9,448 12,486 -36.52%
Div Payout % 70.73% 85.84% 89.40% 71.88% 86.35% 83.77% 79.93% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 349,524 342,189 346,892 325,225 288,369 272,968 266,383 19.83%
NOSH 485,944 485,944 485,944 479,115 448,003 445,420 438,753 7.04%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 8.04% 7.71% 10.50% 13.78% 15.59% 10.60% 12.28% -
ROE 2.55% 2.05% 2.98% 4.70% 5.96% 4.13% 5.86% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 23.54 20.09 21.56 25.58 26.59 25.40 30.94 -16.64%
EPS 1.80 1.50 2.20 3.50 4.10 2.70 3.70 -38.11%
DPS 1.30 1.30 2.00 2.50 3.50 2.25 3.00 -42.70%
NAPS 0.72 0.74 0.75 0.74 0.68 0.65 0.64 8.16%
Adjusted Per Share Value based on latest NOSH - 479,115
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 23.51 19.12 20.52 23.13 23.21 21.95 26.50 -7.66%
EPS 1.84 1.44 2.13 3.15 3.54 2.32 3.21 -30.97%
DPS 1.30 1.24 1.90 2.26 3.05 1.94 2.57 -36.48%
NAPS 0.7193 0.7042 0.7139 0.6693 0.5934 0.5617 0.5482 19.83%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.65 1.74 1.98 2.07 2.12 2.08 1.89 -
P/RPS 7.01 8.66 9.19 8.09 7.97 8.19 6.11 9.58%
P/EPS 89.77 114.89 88.51 59.52 52.31 77.44 50.36 46.96%
EY 1.11 0.87 1.13 1.68 1.91 1.29 1.99 -32.21%
DY 0.79 0.75 1.01 1.21 1.65 1.08 1.59 -37.24%
P/NAPS 2.29 2.35 2.64 2.80 3.12 3.20 2.95 -15.52%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 27/02/24 22/11/23 28/08/23 25/05/23 22/02/23 22/11/22 -
Price 1.77 1.70 2.02 2.14 2.05 2.05 2.27 -
P/RPS 7.52 8.46 9.37 8.37 7.71 8.07 7.34 1.62%
P/EPS 96.30 112.25 90.30 61.53 50.58 76.33 60.48 36.31%
EY 1.04 0.89 1.11 1.63 1.98 1.31 1.65 -26.46%
DY 0.73 0.76 0.99 1.17 1.71 1.10 1.32 -32.60%
P/NAPS 2.46 2.30 2.69 2.89 3.01 3.15 3.55 -21.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment