[PWROOT] QoQ Quarter Result on 30-Sep-2016 [#2]

Stock
[PWROOT] POWER ROOT BERHAD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 30.07%
YoY- -13.55%
Quarter Report
Latest QR
Upcoming QR
PWROOT's Result
PWROOT's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 109,226 91,595 103,315 99,316 105,075 88,751 85,865 17.41%
PBT 3,162 13,675 15,385 14,245 11,456 4,851 4,627 -22.43%
Tax -74 -3,452 -1,873 -1,098 -1,121 1,437 4,434 -
NP 3,088 10,223 13,512 13,147 10,335 6,288 9,061 -51.24%
-
NP to SH 2,822 9,359 12,531 12,232 9,404 5,908 8,713 -52.87%
-
Tax Rate 2.34% 25.24% 12.17% 7.71% 9.79% -29.62% -95.83% -
Total Cost 106,138 81,372 89,803 86,169 94,740 82,463 76,804 24.09%
-
Net Worth 241,437 245,270 233,120 235,689 236,616 230,450 234,349 2.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 12,542 12,908 7,668 7,458 7,583 8,863 6,008 63.41%
Div Payout % 444.44% 137.93% 61.20% 60.98% 80.65% 150.03% 68.97% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 241,437 245,270 233,120 235,689 236,616 230,450 234,349 2.00%
NOSH 313,555 322,724 329,291 298,341 303,354 295,450 300,448 2.89%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 2.83% 11.16% 13.08% 13.24% 9.84% 7.08% 10.55% -
ROE 1.17% 3.82% 5.38% 5.19% 3.97% 2.56% 3.72% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 34.83 28.38 33.68 33.29 34.64 30.04 28.58 14.10%
EPS 0.90 2.90 4.10 4.10 3.10 2.00 2.90 -54.19%
DPS 4.00 4.00 2.50 2.50 2.50 3.00 2.00 58.80%
NAPS 0.77 0.76 0.76 0.79 0.78 0.78 0.78 -0.85%
Adjusted Per Share Value based on latest NOSH - 298,341
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 22.48 18.85 21.26 20.44 21.62 18.26 17.67 17.42%
EPS 0.58 1.93 2.58 2.52 1.94 1.22 1.79 -52.85%
DPS 2.58 2.66 1.58 1.53 1.56 1.82 1.24 63.05%
NAPS 0.4968 0.5047 0.4797 0.485 0.4869 0.4742 0.4823 1.99%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 2.39 2.33 2.05 2.06 2.75 2.15 2.75 -
P/RPS 6.86 8.21 6.09 6.19 7.94 7.16 9.62 -20.19%
P/EPS 265.56 80.34 50.18 50.24 88.71 107.52 94.83 98.80%
EY 0.38 1.24 1.99 1.99 1.13 0.93 1.05 -49.24%
DY 1.67 1.72 1.22 1.21 0.91 1.40 0.73 73.70%
P/NAPS 3.10 3.07 2.70 2.61 3.53 2.76 3.53 -8.30%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 30/05/17 24/02/17 29/11/16 30/08/16 26/05/16 24/02/16 -
Price 2.05 2.57 2.20 2.10 2.01 1.98 2.41 -
P/RPS 5.88 9.06 6.53 6.31 5.80 6.59 8.43 -21.36%
P/EPS 227.78 88.62 53.85 51.22 64.84 99.02 83.10 95.97%
EY 0.44 1.13 1.86 1.95 1.54 1.01 1.20 -48.80%
DY 1.95 1.56 1.14 1.19 1.24 1.52 0.83 76.81%
P/NAPS 2.66 3.38 2.89 2.66 2.58 2.54 3.09 -9.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment