[PWROOT] QoQ Quarter Result on 31-May-2007 [#1]

Stock
[PWROOT] POWER ROOT BERHAD
Announcement Date
30-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
31-May-2007 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PWROOT's Result
PWROOT's Financial Summary
View:
Show?
Quarter Result
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Revenue 44,473 43,293 48,269 44,461 0 0 0 -
PBT 10,876 14,244 13,923 9,572 0 0 0 -
Tax 128 -3,361 -3,268 -2,216 0 0 0 -
NP 11,004 10,883 10,655 7,356 0 0 0 -
-
NP to SH 11,004 10,883 10,655 7,356 0 0 0 -
-
Tax Rate -1.18% 23.60% 23.47% 23.15% - - - -
Total Cost 33,469 32,410 37,614 37,105 0 0 0 -
-
Net Worth 199,261 196,498 180,543 137,628 0 0 0 -
Dividend
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Div 11,896 - - - - - - -
Div Payout % 108.11% - - - - - - -
Equity
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Net Worth 199,261 196,498 180,543 137,628 0 0 0 -
NOSH 297,405 302,305 295,972 237,290 0 0 0 -
Ratio Analysis
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
NP Margin 24.74% 25.14% 22.07% 16.54% 0.00% 0.00% 0.00% -
ROE 5.52% 5.54% 5.90% 5.34% 0.00% 0.00% 0.00% -
Per Share
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 14.95 14.32 16.31 18.74 0.00 0.00 0.00 -
EPS 3.70 3.60 3.60 3.10 0.00 0.00 0.00 -
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.65 0.61 0.58 0.22 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 237,290
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 9.15 8.91 9.93 9.15 0.00 0.00 0.00 -
EPS 2.26 2.24 2.19 1.51 0.00 0.00 0.00 -
DPS 2.45 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4101 0.4044 0.3715 0.2832 0.22 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 29/02/08 30/11/07 30/08/07 31/05/07 - - - -
Price 0.94 1.00 1.43 1.58 0.00 0.00 0.00 -
P/RPS 6.29 6.98 8.77 8.43 0.00 0.00 0.00 -
P/EPS 25.41 27.78 39.72 50.97 0.00 0.00 0.00 -
EY 3.94 3.60 2.52 1.96 0.00 0.00 0.00 -
DY 4.26 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.54 2.34 2.72 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 29/04/08 29/01/08 30/10/07 30/07/07 - - - -
Price 0.81 0.96 1.18 1.60 0.00 0.00 0.00 -
P/RPS 5.42 6.70 7.24 8.54 0.00 0.00 0.00 -
P/EPS 21.89 26.67 32.78 51.61 0.00 0.00 0.00 -
EY 4.57 3.75 3.05 1.94 0.00 0.00 0.00 -
DY 4.94 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.48 1.93 2.76 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment