[PWROOT] QoQ Quarter Result on 29-Feb-2008 [#4]

Stock
[PWROOT] POWER ROOT BERHAD
Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
29-Feb-2008 [#4]
Profit Trend
QoQ- 1.11%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PWROOT's Result
PWROOT's Financial Summary
View:
Show?
Quarter Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 36,831 44,760 30,842 44,473 43,293 48,269 44,461 -11.76%
PBT 4,942 4,942 1,631 10,876 14,244 13,923 9,572 -35.56%
Tax -922 -1,492 -448 128 -3,361 -3,268 -2,216 -44.17%
NP 4,020 3,450 1,183 11,004 10,883 10,655 7,356 -33.08%
-
NP to SH 4,020 3,450 1,183 11,004 10,883 10,655 7,356 -33.08%
-
Tax Rate 18.66% 30.19% 27.47% -1.18% 23.60% 23.47% 23.15% -
Total Cost 32,811 41,310 29,659 33,469 32,410 37,614 37,105 -7.85%
-
Net Worth 197,907 195,499 198,152 199,261 196,498 180,543 137,628 27.31%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div 3,092 - - 11,896 - - - -
Div Payout % 76.92% - - 108.11% - - - -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 197,907 195,499 198,152 199,261 196,498 180,543 137,628 27.31%
NOSH 309,230 287,499 295,749 297,405 302,305 295,972 237,290 19.25%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin 10.91% 7.71% 3.84% 24.74% 25.14% 22.07% 16.54% -
ROE 2.03% 1.76% 0.60% 5.52% 5.54% 5.90% 5.34% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 11.91 15.57 10.43 14.95 14.32 16.31 18.74 -26.01%
EPS 1.30 1.20 0.40 3.70 3.60 3.60 3.10 -43.88%
DPS 1.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 0.64 0.68 0.67 0.67 0.65 0.61 0.58 6.76%
Adjusted Per Share Value based on latest NOSH - 297,405
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 7.58 9.21 6.35 9.15 8.91 9.93 9.15 -11.76%
EPS 0.83 0.71 0.24 2.26 2.24 2.19 1.51 -32.82%
DPS 0.64 0.00 0.00 2.45 0.00 0.00 0.00 -
NAPS 0.4073 0.4023 0.4078 0.4101 0.4044 0.3715 0.2832 27.32%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 30/08/07 31/05/07 -
Price 0.28 0.62 0.76 0.94 1.00 1.43 1.58 -
P/RPS 2.35 3.98 7.29 6.29 6.98 8.77 8.43 -57.22%
P/EPS 21.54 51.67 190.00 25.41 27.78 39.72 50.97 -43.59%
EY 4.64 1.94 0.53 3.94 3.60 2.52 1.96 77.34%
DY 3.57 0.00 0.00 4.26 0.00 0.00 0.00 -
P/NAPS 0.44 0.91 1.13 1.40 1.54 2.34 2.72 -70.21%
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 21/01/09 21/10/08 23/07/08 29/04/08 29/01/08 30/10/07 30/07/07 -
Price 0.26 0.30 0.64 0.81 0.96 1.18 1.60 -
P/RPS 2.18 1.93 6.14 5.42 6.70 7.24 8.54 -59.65%
P/EPS 20.00 25.00 160.00 21.89 26.67 32.78 51.61 -46.75%
EY 5.00 4.00 0.63 4.57 3.75 3.05 1.94 87.65%
DY 3.85 0.00 0.00 4.94 0.00 0.00 0.00 -
P/NAPS 0.41 0.44 0.96 1.21 1.48 1.93 2.76 -71.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment