[PWROOT] YoY Quarter Result on 29-Feb-2008 [#4]

Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
29-Feb-2008 [#4]
Profit Trend
QoQ- 1.11%
YoY--%
View:
Show?
Quarter Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Revenue 46,612 37,362 25,711 44,473 0 -
PBT 4,651 1,314 -2,150 10,876 0 -
Tax -2,125 -2,153 3,254 128 0 -
NP 2,526 -839 1,104 11,004 0 -
-
NP to SH 2,526 -839 1,104 11,004 0 -
-
Tax Rate 45.69% 163.85% - -1.18% - -
Total Cost 44,086 38,201 24,607 33,469 0 -
-
Net Worth 189,375 178,986 179,919 199,261 0 -
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Div 6,312 5,593 5,536 11,896 - -
Div Payout % 249.90% 0.00% 501.45% 108.11% - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Net Worth 189,375 178,986 179,919 199,261 0 -
NOSH 315,624 279,666 276,800 297,405 0 -
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
NP Margin 5.42% -2.25% 4.29% 24.74% 0.00% -
ROE 1.33% -0.47% 0.61% 5.52% 0.00% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 14.77 13.36 9.29 14.95 0.00 -
EPS 0.80 -0.30 0.40 3.70 0.00 -
DPS 2.00 2.00 2.00 4.00 0.00 -
NAPS 0.60 0.64 0.65 0.67 0.22 28.48%
Adjusted Per Share Value based on latest NOSH - 297,405
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 9.59 7.69 5.29 9.15 0.00 -
EPS 0.52 -0.17 0.23 2.26 0.00 -
DPS 1.30 1.15 1.14 2.45 0.00 -
NAPS 0.3897 0.3683 0.3702 0.4101 0.22 15.35%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 - -
Price 0.56 0.51 0.25 0.94 0.00 -
P/RPS 3.79 3.82 2.69 6.29 0.00 -
P/EPS 69.97 -170.00 62.68 25.41 0.00 -
EY 1.43 -0.59 1.60 3.94 0.00 -
DY 3.57 3.92 8.00 4.26 0.00 -
P/NAPS 0.93 0.80 0.38 1.40 0.00 -
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 26/04/11 27/04/10 29/04/09 29/04/08 - -
Price 0.55 0.60 0.32 0.81 0.00 -
P/RPS 3.72 4.49 3.45 5.42 0.00 -
P/EPS 68.72 -200.00 80.23 21.89 0.00 -
EY 1.46 -0.50 1.25 4.57 0.00 -
DY 3.64 3.33 6.25 4.94 0.00 -
P/NAPS 0.92 0.94 0.49 1.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment