[IHB] QoQ Quarter Result on 31-Dec-2022 [#3]

Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- -306.39%
YoY- 0.35%
Quarter Report
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 11,459 5,325 14,060 6,785 3,738 2,933 252 1171.02%
PBT -760 -656 -17,872 -1,911 -791 -1,303 -28,656 -91.08%
Tax 0 0 -3 -1,505 -41 0 -358 -
NP -760 -656 -17,875 -3,416 -832 -1,303 -29,014 -91.16%
-
NP to SH -830 -791 -14,384 -3,373 -830 -1,488 -28,938 -90.60%
-
Tax Rate - - - - - - - -
Total Cost 12,219 5,981 31,935 10,201 4,570 4,236 29,266 -44.10%
-
Net Worth 49,128 52,727 44,258 60,644 63,835 67,027 58,672 -11.15%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 49,128 52,727 44,258 60,644 63,835 67,027 58,672 -11.15%
NOSH 379,179 379,179 368,820 319,179 319,179 319,179 319,179 12.15%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -6.63% -12.32% -127.13% -50.35% -22.26% -44.43% -11,513.49% -
ROE -1.69% -1.50% -32.50% -5.56% -1.30% -2.22% -49.32% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 3.03 1.41 3.81 2.13 1.17 0.92 0.09 940.40%
EPS -0.22 -0.21 -3.90 -1.06 -0.26 -0.47 -10.36 -92.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.14 0.12 0.19 0.20 0.21 0.21 -27.34%
Adjusted Per Share Value based on latest NOSH - 319,179
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 2.69 1.25 3.30 1.59 0.88 0.69 0.06 1159.10%
EPS -0.20 -0.19 -3.38 -0.79 -0.20 -0.35 -6.80 -90.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1154 0.1239 0.104 0.1425 0.15 0.1575 0.1379 -11.18%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.10 0.11 0.11 0.125 0.115 0.15 0.225 -
P/RPS 3.30 7.78 2.89 5.88 9.82 16.32 249.46 -94.39%
P/EPS -45.53 -52.38 -2.82 -11.83 -44.22 -32.18 -2.17 659.31%
EY -2.20 -1.91 -35.45 -8.45 -2.26 -3.11 -46.03 -86.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.79 0.92 0.66 0.58 0.71 1.07 -19.67%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 29/08/23 24/05/23 27/02/23 24/11/22 25/08/22 26/07/22 -
Price 0.095 0.105 0.105 0.105 0.13 0.125 0.13 -
P/RPS 3.13 7.43 2.75 4.94 11.10 13.60 144.13 -92.19%
P/EPS -43.25 -49.99 -2.69 -9.94 -49.99 -26.81 -1.26 953.92%
EY -2.31 -2.00 -37.14 -10.06 -2.00 -3.73 -79.67 -90.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.75 0.88 0.55 0.65 0.60 0.62 11.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment