[CITAGLB] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -22.24%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/11/20 30/09/20 31/08/20 CAGR
Revenue 62,708 59,658 68,046 24,147 44,700 0 60,604 3.20%
PBT 2,230 -2,565 1,122 -12,997 -11,098 0 -10,613 -
Tax -167 -735 -199 -242 -343 0 -251 -31.37%
NP 2,063 -3,300 923 -13,239 -11,441 0 -10,864 -
-
NP to SH 2,157 -3,117 1,087 -13,210 -10,807 0 -10,742 -
-
Tax Rate 7.49% - 17.74% - - - - -
Total Cost 60,645 62,958 67,123 37,386 56,141 0 71,468 -14.07%
-
Net Worth 136,222 113,739 86,983 86,983 97,216 0 107,449 24.51%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/11/20 30/09/20 31/08/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/11/20 30/09/20 31/08/20 CAGR
Net Worth 136,222 113,739 86,983 86,983 97,216 0 107,449 24.51%
NOSH 737,492 709,440 511,665 511,665 511,665 511,665 511,665 40.18%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/11/20 30/09/20 31/08/20 CAGR
NP Margin 3.29% -5.53% 1.36% -54.83% -25.60% 0.00% -17.93% -
ROE 1.58% -2.74% 1.25% -15.19% -11.12% 0.00% -10.00% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/11/20 30/09/20 31/08/20 CAGR
RPS 8.75 9.97 13.30 4.72 8.74 0.00 11.84 -24.38%
EPS 0.30 -0.52 0.21 -2.58 -2.11 0.00 -2.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.17 0.17 0.19 0.00 0.21 -8.83%
Adjusted Per Share Value based on latest NOSH - 511,665
30/09/21 30/06/21 31/03/21 31/12/20 30/11/20 30/09/20 31/08/20 CAGR
RPS 14.74 14.02 15.99 5.68 10.51 0.00 14.24 3.24%
EPS 0.51 -0.73 0.26 -3.10 -2.54 0.00 -2.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3202 0.2673 0.2044 0.2044 0.2285 0.00 0.2525 24.54%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/11/20 30/09/20 31/08/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/11/20 30/09/20 28/08/20 -
Price 0.14 0.145 0.21 0.215 0.195 0.19 0.205 -
P/RPS 1.60 1.45 1.58 4.56 2.23 0.00 1.73 -6.96%
P/EPS 46.53 -27.85 98.85 -8.33 -9.23 0.00 -9.76 -
EY 2.15 -3.59 1.01 -12.01 -10.83 0.00 -10.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.76 1.24 1.26 1.03 0.00 0.98 -22.86%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/11/20 30/09/20 31/08/20 CAGR
Date 17/11/21 25/08/21 25/05/21 24/02/21 27/01/21 - 28/10/20 -
Price 0.225 0.15 0.17 0.205 0.19 0.00 0.19 -
P/RPS 2.57 1.51 1.28 4.34 2.17 0.00 1.60 54.94%
P/EPS 74.79 -28.81 80.02 -7.94 -9.00 0.00 -9.05 -
EY 1.34 -3.47 1.25 -12.59 -11.12 0.00 -11.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.79 1.00 1.21 1.00 0.00 0.90 28.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment