[SIGN] QoQ Quarter Result on 30-Sep-2012 [#1]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
29-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Sep-2012 [#1]
Profit Trend
QoQ- 131.44%
YoY- -44.45%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 36,691 31,989 31,427 20,742 17,851 28,259 31,929 9.72%
PBT 735 5,432 1,833 789 -1,564 5,969 3,521 -64.84%
Tax -1,723 -1,358 -458 -197 -628 -1,713 -964 47.33%
NP -988 4,074 1,375 592 -2,192 4,256 2,557 -
-
NP to SH -1,045 3,954 1,049 621 -1,975 3,802 2,389 -
-
Tax Rate 234.42% 25.00% 24.99% 24.97% - 28.70% 27.38% -
Total Cost 37,679 27,915 30,052 20,150 20,043 24,003 29,372 18.08%
-
Net Worth 97,753 96,653 100,237 105,570 93,684 96,238 95,560 1.52%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - 1,778 - - -
Div Payout % - - - - 0.00% - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 97,753 96,653 100,237 105,570 93,684 96,238 95,560 1.52%
NOSH 113,666 109,833 116,555 124,200 118,588 118,812 119,450 -3.25%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin -2.69% 12.74% 4.38% 2.85% -12.28% 15.06% 8.01% -
ROE -1.07% 4.09% 1.05% 0.59% -2.11% 3.95% 2.50% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 32.28 29.13 26.96 16.70 15.05 23.78 26.73 13.41%
EPS -1.00 3.60 0.90 0.50 -1.60 3.20 2.00 -
DPS 0.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 0.86 0.88 0.86 0.85 0.79 0.81 0.80 4.94%
Adjusted Per Share Value based on latest NOSH - 124,200
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 5.68 4.96 4.87 3.21 2.77 4.38 4.95 9.61%
EPS -0.16 0.61 0.16 0.10 -0.31 0.59 0.37 -
DPS 0.00 0.00 0.00 0.00 0.28 0.00 0.00 -
NAPS 0.1514 0.1497 0.1553 0.1635 0.1451 0.1491 0.148 1.52%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.735 0.71 0.80 0.64 0.68 0.69 0.70 -
P/RPS 2.28 2.44 2.97 3.83 4.52 2.90 2.62 -8.85%
P/EPS -79.95 19.72 88.89 128.00 -40.83 21.56 35.00 -
EY -1.25 5.07 1.13 0.78 -2.45 4.64 2.86 -
DY 0.00 0.00 0.00 0.00 2.21 0.00 0.00 -
P/NAPS 0.85 0.81 0.93 0.75 0.86 0.85 0.88 -2.28%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 30/08/13 29/05/13 26/02/13 29/11/12 30/08/12 29/05/12 27/02/12 -
Price 0.745 0.80 0.82 0.75 0.66 0.67 0.71 -
P/RPS 2.31 2.75 3.04 4.49 4.38 2.82 2.66 -8.98%
P/EPS -81.04 22.22 91.11 150.00 -39.63 20.94 35.50 -
EY -1.23 4.50 1.10 0.67 -2.52 4.78 2.82 -
DY 0.00 0.00 0.00 0.00 2.27 0.00 0.00 -
P/NAPS 0.87 0.91 0.95 0.88 0.84 0.83 0.89 -1.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment