[SCGM] QoQ Quarter Result on 31-Jul-2010 [#1]

Stock
[SCGM] SCGM BHD
Announcement Date
28-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
31-Jul-2010 [#1]
Profit Trend
QoQ- 11.71%
YoY- -39.47%
Quarter Report
Latest QR
Upcoming QR
SCGM's Result
SCGM's Financial Summary
View:
Show?
Quarter Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 20,509 19,798 17,215 17,548 15,217 16,939 17,992 9.14%
PBT 1,450 2,122 2,012 1,671 1,907 1,485 2,093 -21.75%
Tax 380 -366 -107 -107 -507 -181 -271 -
NP 1,830 1,756 1,905 1,564 1,400 1,304 1,822 0.29%
-
NP to SH 1,830 1,756 1,905 1,564 1,400 1,304 1,822 0.29%
-
Tax Rate -26.21% 17.25% 5.32% 6.40% 26.59% 12.19% 12.95% -
Total Cost 18,679 18,042 15,310 15,984 13,817 15,635 16,170 10.12%
-
Net Worth 57,872 55,968 56,781 54,708 53,735 52,343 50,968 8.86%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 57,872 55,968 56,781 54,708 53,735 52,343 50,968 8.86%
NOSH 79,912 79,818 80,042 79,795 79,999 80,000 79,912 0.00%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 8.92% 8.87% 11.07% 8.91% 9.20% 7.70% 10.13% -
ROE 3.16% 3.14% 3.35% 2.86% 2.61% 2.49% 3.57% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 25.66 24.80 21.51 21.99 19.02 21.17 22.51 9.15%
EPS 2.29 2.20 2.38 1.96 1.75 1.63 2.28 0.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7242 0.7012 0.7094 0.6856 0.6717 0.6543 0.6378 8.86%
Adjusted Per Share Value based on latest NOSH - 79,795
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 10.62 10.25 8.92 9.09 7.88 8.77 9.32 9.12%
EPS 0.95 0.91 0.99 0.81 0.73 0.68 0.94 0.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2998 0.2899 0.2941 0.2834 0.2783 0.2711 0.264 8.87%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 0.50 0.49 0.53 0.51 0.51 0.52 0.56 -
P/RPS 1.95 1.98 2.46 2.32 2.68 2.46 2.49 -15.07%
P/EPS 21.83 22.27 22.27 26.02 29.14 31.90 24.56 -7.57%
EY 4.58 4.49 4.49 3.84 3.43 3.13 4.07 8.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.70 0.75 0.74 0.76 0.79 0.88 -15.00%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 28/06/11 29/03/11 28/12/10 28/09/10 25/06/10 19/03/10 23/12/09 -
Price 0.51 0.63 0.50 0.56 0.53 0.51 0.50 -
P/RPS 1.99 2.54 2.32 2.55 2.79 2.41 2.22 -7.05%
P/EPS 22.27 28.64 21.01 28.57 30.29 31.29 21.93 1.03%
EY 4.49 3.49 4.76 3.50 3.30 3.20 4.56 -1.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.90 0.70 0.82 0.79 0.78 0.78 -6.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment