[SLP] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
04-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 2.29%
YoY- -33.94%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 43,225 45,985 40,897 40,965 42,160 44,675 45,827 -3.82%
PBT 5,185 6,843 8,790 6,929 7,308 6,244 8,517 -28.19%
Tax -570 -1,737 -716 -725 -1,243 -1,155 -1,524 -48.12%
NP 4,615 5,106 8,074 6,204 6,065 5,089 6,993 -24.21%
-
NP to SH 2,557 4,073 11,195 6,204 6,065 5,089 7,029 -49.07%
-
Tax Rate 10.99% 25.38% 8.15% 10.46% 17.01% 18.50% 17.89% -
Total Cost 38,610 40,879 32,823 34,761 36,095 39,586 38,834 -0.38%
-
Net Worth 74,111 131,581 131,333 123,585 121,299 115,120 114,252 -25.08%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 2,051 - 3,709 3,707 3,713 - 3,725 -32.84%
Div Payout % 80.21% - 33.14% 59.76% 61.22% - 53.00% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 74,111 131,581 131,333 123,585 121,299 115,120 114,252 -25.08%
NOSH 136,737 247,333 247,333 247,171 247,551 247,038 248,374 -32.85%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 10.68% 11.10% 19.74% 15.14% 14.39% 11.39% 15.26% -
ROE 3.45% 3.10% 8.52% 5.02% 5.00% 4.42% 6.15% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 31.61 18.59 16.54 16.57 17.03 18.08 18.45 43.22%
EPS 1.87 2.06 3.26 2.51 2.45 2.06 2.83 -24.15%
DPS 1.50 0.00 1.50 1.50 1.50 0.00 1.50 0.00%
NAPS 0.542 0.532 0.531 0.50 0.49 0.466 0.46 11.56%
Adjusted Per Share Value based on latest NOSH - 247,171
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 13.64 14.51 12.90 12.93 13.30 14.10 14.46 -3.82%
EPS 0.81 1.29 3.53 1.96 1.91 1.61 2.22 -48.97%
DPS 0.65 0.00 1.17 1.17 1.17 0.00 1.18 -32.82%
NAPS 0.2338 0.4152 0.4144 0.3899 0.3827 0.3632 0.3605 -25.09%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 2.41 2.59 2.19 2.34 3.00 2.20 1.90 -
P/RPS 7.62 13.93 13.24 14.12 17.62 12.17 10.30 -18.21%
P/EPS 128.88 157.28 48.38 93.23 122.45 106.80 67.14 54.51%
EY 0.78 0.64 2.07 1.07 0.82 0.94 1.49 -35.07%
DY 0.62 0.00 0.68 0.64 0.50 0.00 0.79 -14.92%
P/NAPS 4.45 4.87 4.12 4.68 6.12 4.72 4.13 5.10%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 04/08/17 05/05/17 23/02/17 04/11/16 05/08/16 05/05/16 23/02/16 -
Price 2.41 2.66 2.37 2.39 3.00 2.00 2.22 -
P/RPS 7.62 14.31 14.33 14.42 17.62 11.06 12.03 -26.26%
P/EPS 128.88 161.53 52.36 95.22 122.45 97.09 78.45 39.27%
EY 0.78 0.62 1.91 1.05 0.82 1.03 1.27 -27.76%
DY 0.62 0.00 0.63 0.63 0.50 0.00 0.68 -5.97%
P/NAPS 4.45 5.00 4.46 4.78 6.12 4.29 4.83 -5.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment