[SLP] YoY Quarter Result on 31-Dec-2016 [#4]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 80.45%
YoY- 59.27%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 37,945 47,358 45,067 40,897 45,827 40,389 41,243 -1.37%
PBT 5,020 6,790 6,930 8,790 8,517 4,452 3,121 8.23%
Tax -1,146 476 -2,155 -716 -1,524 -472 -871 4.67%
NP 3,874 7,266 4,775 8,074 6,993 3,980 2,250 9.47%
-
NP to SH 3,874 7,266 1,618 11,195 7,029 3,951 2,260 9.39%
-
Tax Rate 22.83% -7.01% 31.10% 8.15% 17.89% 10.60% 27.91% -
Total Cost 34,071 40,092 40,292 32,823 38,834 36,409 38,993 -2.22%
-
Net Worth 184,153 181,301 145,458 131,333 114,252 95,707 89,654 12.73%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div 4,754 4,754 4,109 3,709 3,725 2,454 2,483 11.42%
Div Payout % 122.73% 65.43% 253.96% 33.14% 53.00% 62.11% 109.89% -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 184,153 181,301 145,458 131,333 114,252 95,707 89,654 12.73%
NOSH 316,959 316,959 316,959 247,333 248,374 245,403 248,351 4.14%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 10.21% 15.34% 10.60% 19.74% 15.26% 9.85% 5.46% -
ROE 2.10% 4.01% 1.11% 8.52% 6.15% 4.13% 2.52% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 11.97 14.94 16.45 16.54 18.45 16.46 16.61 -5.31%
EPS 1.22 2.29 1.55 3.26 2.83 1.61 0.91 5.00%
DPS 1.50 1.50 1.50 1.50 1.50 1.00 1.00 6.98%
NAPS 0.581 0.572 0.531 0.531 0.46 0.39 0.361 8.25%
Adjusted Per Share Value based on latest NOSH - 247,333
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 11.97 14.94 14.22 12.90 14.46 12.74 13.01 -1.37%
EPS 1.22 2.29 0.51 3.53 2.22 1.25 0.71 9.43%
DPS 1.50 1.50 1.30 1.17 1.18 0.77 0.78 11.50%
NAPS 0.581 0.572 0.4589 0.4144 0.3605 0.302 0.2829 12.73%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 1.16 1.16 1.82 2.19 1.90 0.59 0.43 -
P/RPS 9.69 7.76 11.06 13.24 10.30 3.58 2.59 24.58%
P/EPS 94.91 50.60 308.13 48.38 67.14 36.65 47.25 12.32%
EY 1.05 1.98 0.32 2.07 1.49 2.73 2.12 -11.04%
DY 1.29 1.29 0.82 0.68 0.79 1.69 2.33 -9.37%
P/NAPS 2.00 2.03 3.43 4.12 4.13 1.51 1.19 9.03%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 26/02/20 22/02/19 28/03/18 23/02/17 23/02/16 24/02/15 25/02/14 -
Price 1.08 1.31 1.20 2.37 2.22 0.70 0.455 -
P/RPS 9.02 8.77 7.29 14.33 12.03 4.25 2.74 21.95%
P/EPS 88.36 57.15 203.16 52.36 78.45 43.48 50.00 9.95%
EY 1.13 1.75 0.49 1.91 1.27 2.30 2.00 -9.07%
DY 1.39 1.15 1.25 0.63 0.68 1.43 2.20 -7.36%
P/NAPS 1.86 2.29 2.26 4.46 4.83 1.79 1.26 6.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment