[SLP] QoQ Quarter Result on 30-Sep-2023 [#3]

Announcement Date
10-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -23.47%
YoY- -45.98%
Quarter Report
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 41,776 40,798 42,774 41,661 37,627 40,266 45,930 -6.12%
PBT 4,335 6,501 1,924 3,601 4,675 4,036 3,562 14.00%
Tax -1,099 -1,563 -498 -933 -1,189 -1,009 -1,291 -10.18%
NP 3,236 4,938 1,426 2,668 3,486 3,027 2,271 26.65%
-
NP to SH 3,236 4,938 1,426 2,668 3,486 3,027 2,271 26.65%
-
Tax Rate 25.35% 24.04% 25.88% 25.91% 25.43% 25.00% 36.24% -
Total Cost 38,540 35,860 41,348 38,993 34,141 37,239 43,659 -7.98%
-
Net Worth 193,979 193,662 191,126 195,247 196,198 191,760 193,028 0.32%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 3,961 3,169 3,961 3,961 3,961 3,169 4,754 -11.46%
Div Payout % 122.44% 64.19% 277.84% 148.50% 113.65% 104.71% 209.35% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 193,979 193,662 191,126 195,247 196,198 191,760 193,028 0.32%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 7.75% 12.10% 3.33% 6.40% 9.26% 7.52% 4.94% -
ROE 1.67% 2.55% 0.75% 1.37% 1.78% 1.58% 1.18% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 13.18 12.87 13.50 13.14 11.87 12.70 14.49 -6.12%
EPS 1.02 1.56 0.46 0.84 1.09 0.96 0.71 27.34%
DPS 1.25 1.00 1.25 1.25 1.25 1.00 1.50 -11.45%
NAPS 0.612 0.611 0.603 0.616 0.619 0.605 0.609 0.32%
Adjusted Per Share Value based on latest NOSH - 316,959
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 13.18 12.87 13.50 13.14 11.87 12.70 14.49 -6.12%
EPS 1.02 1.56 0.45 0.84 1.10 0.96 0.72 26.16%
DPS 1.25 1.00 1.25 1.25 1.25 1.00 1.50 -11.45%
NAPS 0.612 0.611 0.603 0.616 0.619 0.605 0.609 0.32%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.99 0.96 0.90 0.85 0.875 0.93 0.99 -
P/RPS 7.51 7.46 6.67 6.47 7.37 7.32 6.83 6.53%
P/EPS 96.97 61.62 200.04 100.98 79.56 97.38 138.17 -21.04%
EY 1.03 1.62 0.50 0.99 1.26 1.03 0.72 26.98%
DY 1.26 1.04 1.39 1.47 1.43 1.08 1.52 -11.76%
P/NAPS 1.62 1.57 1.49 1.38 1.41 1.54 1.63 -0.40%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 09/08/24 03/05/24 26/02/24 10/11/23 04/08/23 05/05/23 24/02/23 -
Price 0.89 1.09 0.95 0.87 0.87 0.915 0.965 -
P/RPS 6.75 8.47 7.04 6.62 7.33 7.20 6.66 0.89%
P/EPS 87.17 69.96 211.16 103.36 79.10 95.81 134.68 -25.19%
EY 1.15 1.43 0.47 0.97 1.26 1.04 0.74 34.20%
DY 1.40 0.92 1.32 1.44 1.44 1.09 1.55 -6.56%
P/NAPS 1.45 1.78 1.58 1.41 1.41 1.51 1.58 -5.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment