[SLP] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
10-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -16.55%
YoY- -48.52%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 167,009 162,860 162,328 165,484 171,053 180,491 185,742 -6.84%
PBT 16,361 16,701 14,236 15,874 18,674 23,765 25,538 -25.70%
Tax -4,093 -4,183 -3,629 -4,422 -4,951 -4,671 -4,958 -12.00%
NP 12,268 12,518 10,607 11,452 13,723 19,094 20,580 -29.19%
-
NP to SH 12,268 12,518 10,607 11,452 13,723 19,094 20,580 -29.19%
-
Tax Rate 25.02% 25.05% 25.49% 27.86% 26.51% 19.65% 19.41% -
Total Cost 154,741 150,342 151,721 154,032 157,330 161,397 165,162 -4.25%
-
Net Worth 193,979 193,662 191,126 195,247 196,198 191,760 193,028 0.32%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 15,055 15,055 15,055 15,847 16,640 17,432 17,432 -9.31%
Div Payout % 122.72% 120.27% 141.94% 138.39% 121.26% 91.30% 84.71% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 193,979 193,662 191,126 195,247 196,198 191,760 193,028 0.32%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 7.35% 7.69% 6.53% 6.92% 8.02% 10.58% 11.08% -
ROE 6.32% 6.46% 5.55% 5.87% 6.99% 9.96% 10.66% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 52.69 51.38 51.21 52.21 53.97 56.94 58.60 -6.84%
EPS 3.87 3.95 3.35 3.61 4.33 6.02 6.49 -29.17%
DPS 4.75 4.75 4.75 5.00 5.25 5.50 5.50 -9.31%
NAPS 0.612 0.611 0.603 0.616 0.619 0.605 0.609 0.32%
Adjusted Per Share Value based on latest NOSH - 316,959
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 52.69 51.39 51.22 52.21 53.97 56.95 58.61 -6.85%
EPS 3.87 3.95 3.35 3.61 4.33 6.02 6.49 -29.17%
DPS 4.75 4.75 4.75 5.00 5.25 5.50 5.50 -9.31%
NAPS 0.612 0.611 0.603 0.616 0.619 0.605 0.609 0.32%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.99 0.96 0.90 0.85 0.875 0.93 0.99 -
P/RPS 1.88 1.87 1.76 1.63 1.62 1.63 1.69 7.36%
P/EPS 25.58 24.31 26.89 23.53 20.21 15.44 15.25 41.21%
EY 3.91 4.11 3.72 4.25 4.95 6.48 6.56 -29.19%
DY 4.80 4.95 5.28 5.88 6.00 5.91 5.56 -9.34%
P/NAPS 1.62 1.57 1.49 1.38 1.41 1.54 1.63 -0.40%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 09/08/24 03/05/24 26/02/24 10/11/23 04/08/23 05/05/23 24/02/23 -
Price 0.89 1.09 0.95 0.87 0.87 0.915 0.965 -
P/RPS 1.69 2.12 1.85 1.67 1.61 1.61 1.65 1.61%
P/EPS 22.99 27.60 28.39 24.08 20.09 15.19 14.86 33.80%
EY 4.35 3.62 3.52 4.15 4.98 6.58 6.73 -25.26%
DY 5.34 4.36 5.00 5.75 6.03 6.01 5.70 -4.25%
P/NAPS 1.45 1.78 1.58 1.41 1.41 1.51 1.58 -5.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment