[SKYGATE] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -25.68%
YoY- -56.55%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 24,469 22,759 7,685 26,690 29,437 20,243 36,592 -23.54%
PBT 6,082 5,779 1,266 2,376 8,657 7,262 7,351 -11.87%
Tax -1,642 -1,618 -207 511 -2,441 -1,686 -47 971.00%
NP 4,440 4,161 1,059 2,887 6,216 5,576 7,304 -28.26%
-
NP to SH 3,119 2,533 1,288 2,787 3,750 4,174 4,699 -23.92%
-
Tax Rate 27.00% 28.00% 16.35% -21.51% 28.20% 23.22% 0.64% -
Total Cost 20,029 18,598 6,626 23,803 23,221 14,667 29,288 -22.39%
-
Net Worth 176,648 148,328 142,124 139,349 136,764 132,507 122,216 27.86%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 176,648 148,328 142,124 139,349 136,764 132,507 122,216 27.86%
NOSH 301,585 228,198 222,068 221,190 220,588 220,846 210,717 27.02%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 18.15% 18.28% 13.78% 10.82% 21.12% 27.55% 19.96% -
ROE 1.77% 1.71% 0.91% 2.00% 2.74% 3.15% 3.84% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 9.00 9.97 3.46 12.07 13.34 9.17 17.37 -35.51%
EPS 1.15 1.11 0.58 1.26 1.70 1.89 2.23 -35.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.65 0.64 0.63 0.62 0.60 0.58 7.89%
Adjusted Per Share Value based on latest NOSH - 221,190
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 7.66 7.12 2.40 8.35 9.21 6.33 11.45 -23.52%
EPS 0.98 0.79 0.40 0.87 1.17 1.31 1.47 -23.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5528 0.4642 0.4447 0.4361 0.428 0.4147 0.3824 27.87%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.63 0.77 0.665 0.75 0.84 0.955 1.28 -
P/RPS 7.00 7.72 19.22 6.22 6.29 10.42 7.37 -3.37%
P/EPS 54.89 69.37 114.66 59.52 49.41 50.53 57.40 -2.93%
EY 1.82 1.44 0.87 1.68 2.02 1.98 1.74 3.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.18 1.04 1.19 1.35 1.59 2.21 -42.27%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 29/05/17 28/02/17 29/11/16 24/08/16 31/05/16 29/02/16 -
Price 0.515 0.68 0.73 0.675 0.87 0.965 1.11 -
P/RPS 5.72 6.82 21.09 5.59 6.52 10.53 6.39 -7.12%
P/EPS 44.87 61.26 125.86 53.57 51.18 51.06 49.78 -6.69%
EY 2.23 1.63 0.79 1.87 1.95 1.96 2.01 7.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.05 1.14 1.07 1.40 1.61 1.91 -44.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment