[SKYGATE] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -11.17%
YoY- 514.73%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 7,685 26,690 29,437 20,243 36,592 29,212 10,552 -18.97%
PBT 1,266 2,376 8,657 7,262 7,351 11,897 349 135.16%
Tax -207 511 -2,441 -1,686 -47 -1,470 -286 -19.30%
NP 1,059 2,887 6,216 5,576 7,304 10,427 63 550.61%
-
NP to SH 1,288 2,787 3,750 4,174 4,699 6,415 521 82.33%
-
Tax Rate 16.35% -21.51% 28.20% 23.22% 0.64% 12.36% 81.95% -
Total Cost 6,626 23,803 23,221 14,667 29,288 18,785 10,489 -26.27%
-
Net Worth 142,124 139,349 136,764 132,507 122,216 116,060 111,918 17.18%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 142,124 139,349 136,764 132,507 122,216 116,060 111,918 17.18%
NOSH 222,068 221,190 220,588 220,846 210,717 211,019 192,962 9.77%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 13.78% 10.82% 21.12% 27.55% 19.96% 35.69% 0.60% -
ROE 0.91% 2.00% 2.74% 3.15% 3.84% 5.53% 0.47% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 3.46 12.07 13.34 9.17 17.37 13.84 5.47 -26.21%
EPS 0.58 1.26 1.70 1.89 2.23 3.04 0.27 66.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.63 0.62 0.60 0.58 0.55 0.58 6.75%
Adjusted Per Share Value based on latest NOSH - 220,846
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 2.40 8.35 9.21 6.33 11.45 9.14 3.30 -19.04%
EPS 0.40 0.87 1.17 1.31 1.47 2.01 0.16 83.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4447 0.4361 0.428 0.4147 0.3824 0.3632 0.3502 17.17%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.665 0.75 0.84 0.955 1.28 0.70 0.75 -
P/RPS 19.22 6.22 6.29 10.42 7.37 5.06 13.72 25.07%
P/EPS 114.66 59.52 49.41 50.53 57.40 23.03 277.78 -44.41%
EY 0.87 1.68 2.02 1.98 1.74 4.34 0.36 79.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.19 1.35 1.59 2.21 1.27 1.29 -13.32%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 29/11/16 24/08/16 31/05/16 29/02/16 23/11/15 21/08/15 -
Price 0.73 0.675 0.87 0.965 1.11 1.06 0.665 -
P/RPS 21.09 5.59 6.52 10.53 6.39 7.66 12.16 44.11%
P/EPS 125.86 53.57 51.18 51.06 49.78 34.87 246.30 -35.95%
EY 0.79 1.87 1.95 1.96 2.01 2.87 0.41 54.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.07 1.40 1.61 1.91 1.93 1.15 -0.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment