[SKYGATE] QoQ Quarter Result on 31-Mar-2024 [#1]

Announcement Date
28-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 218.69%
YoY- 107.54%
Quarter Report
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 13,446 14,541 10,693 11,747 7,789 7,495 15,547 -9.23%
PBT 343 1,636 -456 1,117 831 992 98 130.69%
Tax -119 -151 -796 -66 -222 -276 -1,448 -81.12%
NP 224 1,485 -1,252 1,051 609 716 -1,350 -
-
NP to SH 224 1,486 -1,252 1,051 609 716 -1,350 -
-
Tax Rate 34.69% 9.23% - 5.91% 26.71% 27.82% 1,477.55% -
Total Cost 13,222 13,056 11,945 10,696 7,180 6,779 16,897 -15.09%
-
Net Worth 243,987 247,998 250,315 253,331 250,316 250,316 250,315 -1.69%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 243,987 247,998 250,315 253,331 250,316 250,316 250,315 -1.69%
NOSH 301,586 301,586 301,586 301,586 301,586 301,586 301,586 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 1.67% 10.21% -11.71% 8.95% 7.82% 9.55% -8.68% -
ROE 0.09% 0.60% -0.50% 0.41% 0.24% 0.29% -0.54% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.52 4.87 3.55 3.90 2.58 2.49 5.16 -8.45%
EPS 0.08 0.50 -0.42 0.35 0.20 0.24 -0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.83 0.83 0.84 0.83 0.83 0.83 -0.80%
Adjusted Per Share Value based on latest NOSH - 301,586
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.21 4.55 3.35 3.68 2.44 2.35 4.87 -9.26%
EPS 0.07 0.47 -0.39 0.33 0.19 0.22 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7635 0.7761 0.7833 0.7927 0.7833 0.7833 0.7833 -1.69%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.00 1.06 1.21 1.34 1.07 0.62 0.345 -
P/RPS 22.13 21.78 34.13 34.40 41.43 24.95 6.69 122.17%
P/EPS 1,328.33 213.14 -291.47 384.51 529.88 261.15 -77.07 -
EY 0.08 0.47 -0.34 0.26 0.19 0.38 -1.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.28 1.46 1.60 1.29 0.75 0.42 103.71%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 20/08/24 28/05/24 26/02/24 20/11/23 21/08/23 22/05/23 27/02/23 -
Price 0.955 0.87 0.895 1.09 1.40 0.655 0.565 -
P/RPS 21.13 17.88 25.24 27.98 54.21 26.36 10.96 54.96%
P/EPS 1,268.56 174.93 -215.59 312.78 693.30 275.89 -126.22 -
EY 0.08 0.57 -0.46 0.32 0.14 0.36 -0.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.05 1.08 1.30 1.69 0.79 0.68 42.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment