[UZMA] QoQ Quarter Result on 30-Sep-2024 [#1]

Stock
[UZMA] UZMA BHD
Announcement Date
20-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -29.09%
YoY- -7.31%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 207,889 204,910 106,728 137,920 151,160 126,705 86,264 79.46%
PBT 10,902 20,481 4,710 16,008 20,425 12,179 7,998 22.86%
Tax 595 -5,149 5,017 -1,036 -6,299 -740 530 7.99%
NP 11,497 15,332 9,727 14,972 14,126 11,439 8,528 21.97%
-
NP to SH 11,066 15,605 9,943 12,634 11,939 10,672 9,187 13.16%
-
Tax Rate -5.46% 25.14% -106.52% 6.47% 30.84% 6.08% -6.63% -
Total Cost 196,392 189,578 97,001 122,948 137,034 115,266 77,736 85.18%
-
Net Worth 613,815 545,416 588,590 576,973 565,356 538,606 521,005 11.51%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 613,815 545,416 588,590 576,973 565,356 538,606 521,005 11.51%
NOSH 435,330 435,330 387,230 387,230 387,230 352,030 352,030 15.16%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 5.53% 7.48% 9.11% 10.86% 9.35% 9.03% 9.89% -
ROE 1.80% 2.86% 1.69% 2.19% 2.11% 1.98% 1.76% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 47.75 52.97 27.56 35.62 39.04 35.99 24.50 55.83%
EPS 2.54 3.65 2.57 3.26 3.08 3.03 2.61 -1.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.41 1.52 1.49 1.46 1.53 1.48 -3.17%
Adjusted Per Share Value based on latest NOSH - 435,330
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 47.75 47.07 24.52 31.68 34.72 29.11 19.82 79.42%
EPS 2.54 3.58 2.28 2.90 2.74 2.45 2.11 13.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.2529 1.3521 1.3254 1.2987 1.2372 1.1968 11.51%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.985 1.14 1.30 0.75 0.845 0.62 0.63 -
P/RPS 2.06 2.15 4.72 2.11 2.16 1.72 2.57 -13.67%
P/EPS 38.75 28.26 50.63 22.99 27.41 20.45 24.14 36.97%
EY 2.58 3.54 1.98 4.35 3.65 4.89 4.14 -26.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.81 0.86 0.50 0.58 0.41 0.43 38.26%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 20/11/24 26/08/24 24/05/24 20/02/24 22/11/23 25/08/23 30/05/23 -
Price 0.83 1.01 1.21 1.24 0.825 0.73 0.68 -
P/RPS 1.74 1.91 4.39 3.48 2.11 2.03 2.77 -26.59%
P/EPS 32.65 25.04 47.12 38.01 26.76 24.08 26.06 16.17%
EY 3.06 3.99 2.12 2.63 3.74 4.15 3.84 -14.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.72 0.80 0.83 0.57 0.48 0.46 17.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment