[BARAKAH] QoQ Quarter Result on 30-Sep-2021 [#1]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 27.86%
YoY- 3264.91%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 26,397 13,014 26,810 17,542 20,334 36,007 16,163 38.80%
PBT 13,496 -5,030 -4,770 96,592 72,494 -2,572 -1,994 -
Tax -4,393 425 -533 -3,607 228 -517 -268 548.59%
NP 9,103 -4,605 -5,303 92,985 72,722 -3,089 -2,262 -
-
NP to SH 9,105 -4,605 -5,297 92,985 72,724 -3,086 -2,262 -
-
Tax Rate 32.55% - - 3.73% -0.31% - - -
Total Cost 17,294 17,619 32,113 -75,443 -52,388 39,096 18,425 -4.14%
-
Net Worth 4,112 2,808 8,324 1,587 -87,841 -162,560 -155,372 -
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 4,112 2,808 8,324 1,587 -87,841 -162,560 -155,372 -
NOSH 1,002,943 1,002,943 1,002,943 835,786 835,786 835,786 835,786 12.96%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 34.48% -35.38% -19.78% 530.07% 357.64% -8.58% -13.99% -
ROE 221.42% -163.98% -63.63% 5,855.50% 0.00% 0.00% 0.00% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 2.63 1.30 2.67 2.10 2.43 4.31 1.93 22.98%
EPS 0.91 -0.46 -0.53 11.13 8.70 -0.37 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0041 0.0028 0.0083 0.0019 -0.1051 -0.1945 -0.1859 -
Adjusted Per Share Value based on latest NOSH - 835,786
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 2.63 1.30 2.67 1.75 2.03 3.59 1.61 38.82%
EPS 0.91 -0.46 -0.53 9.27 7.25 -0.31 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0041 0.0028 0.0083 0.0016 -0.0876 -0.1621 -0.1549 -
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.03 0.06 0.08 0.08 0.07 0.11 0.055 -
P/RPS 1.14 4.62 2.99 3.81 2.88 2.55 2.84 -45.67%
P/EPS 3.30 -13.07 -15.15 0.72 0.80 -29.79 -20.32 -
EY 30.26 -7.65 -6.60 139.07 124.30 -3.36 -4.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.32 21.43 9.64 42.11 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 25/05/22 24/02/22 29/11/21 29/09/21 27/05/21 25/02/21 -
Price 0.025 0.035 0.085 0.075 0.07 0.08 0.06 -
P/RPS 0.95 2.70 3.18 3.57 2.88 1.86 3.10 -54.64%
P/EPS 2.75 -7.62 -16.09 0.67 0.80 -21.67 -22.17 -
EY 36.31 -13.12 -6.21 148.34 124.30 -4.62 -4.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.10 12.50 10.24 39.47 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment