[BARAKAH] YoY TTM Result on 30-Sep-2021 [#1]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 148.86%
YoY- 475.16%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 127,627 130,629 101,322 90,046 197,413 238,787 251,680 -10.69%
PBT 33,228 4,954 9,257 164,520 27,200 -325,570 -115,306 -
Tax 1,826 -5,668 -4,537 -4,164 670 -12,596 942 11.65%
NP 35,054 -714 4,720 160,356 27,870 -338,166 -114,364 -
-
NP to SH 33,477 -708 4,727 160,361 27,881 -338,156 -114,311 -
-
Tax Rate -5.50% 114.41% 49.01% 2.53% -2.46% - - -
Total Cost 92,573 131,343 96,602 -70,310 169,543 576,953 366,044 -20.46%
-
Net Worth 21,545 -16,949 -4,312 1,587 -155,289 -195,543 155,116 -28.01%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 21,545 -16,949 -4,312 1,587 -155,289 -195,543 155,116 -28.01%
NOSH 1,006,790 1,002,943 1,002,943 835,786 835,786 835,786 826,405 3.34%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 27.47% -0.55% 4.66% 178.08% 14.12% -141.62% -45.44% -
ROE 155.38% 0.00% 0.00% 10,098.34% 0.00% 0.00% -73.69% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 12.68 13.02 10.10 10.77 23.62 28.75 30.45 -13.57%
EPS 3.33 -0.07 0.47 19.19 3.34 -40.71 -13.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0214 -0.0169 -0.0043 0.0019 -0.1858 -0.2354 0.1877 -30.34%
Adjusted Per Share Value based on latest NOSH - 835,786
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 12.68 12.97 10.06 8.94 19.61 23.72 25.00 -10.68%
EPS 3.33 -0.07 0.47 15.93 2.77 -33.59 -11.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0214 -0.0168 -0.0043 0.0016 -0.1542 -0.1942 0.1541 -28.01%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.05 0.055 0.025 0.08 0.05 0.03 0.14 -
P/RPS 0.39 0.42 0.25 0.74 0.21 0.10 0.46 -2.71%
P/EPS 1.50 -77.91 5.30 0.42 1.50 -0.07 -1.01 -
EY 66.50 -1.28 18.85 239.84 66.72 -1,356.94 -98.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 0.00 0.00 42.11 0.00 0.00 0.75 20.86%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 27/11/23 30/11/22 29/11/21 26/11/20 28/11/19 29/11/18 -
Price 0.055 0.04 0.03 0.075 0.05 0.03 0.065 -
P/RPS 0.43 0.31 0.30 0.70 0.21 0.10 0.21 12.67%
P/EPS 1.65 -56.66 6.37 0.39 1.50 -0.07 -0.47 -
EY 60.46 -1.76 15.71 255.82 66.72 -1,356.94 -212.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.57 0.00 0.00 39.47 0.00 0.00 0.35 39.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment