[TIENWAH] QoQ Quarter Result on 31-Mar-2014 [#1]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
12-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 185.18%
YoY- -43.04%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 86,848 89,432 93,925 83,481 88,522 95,681 101,425 -9.80%
PBT 1,490 6,095 8,730 6,664 2,975 12,256 12,935 -76.23%
Tax -3,292 -475 -2,089 -1,303 -1,376 -2,361 -1,781 50.44%
NP -1,802 5,620 6,641 5,361 1,599 9,895 11,154 -
-
NP to SH 782 3,669 4,731 4,349 1,525 6,933 8,433 -79.42%
-
Tax Rate 220.94% 7.79% 23.93% 19.55% 46.25% 19.26% 13.77% -
Total Cost 88,650 83,812 87,284 78,120 86,923 85,786 90,271 -1.19%
-
Net Worth 236,412 234,482 238,481 235,447 228,693 235,447 230,623 1.66%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div 3,859 - 2,896 - 6,166 - 7,468 -35.52%
Div Payout % 493.58% - 61.22% - 404.33% - 88.57% -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 236,412 234,482 238,481 235,447 228,693 235,447 230,623 1.66%
NOSH 96,495 96,495 96,551 96,495 96,495 96,495 96,495 0.00%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin -2.07% 6.28% 7.07% 6.42% 1.81% 10.34% 11.00% -
ROE 0.33% 1.56% 1.98% 1.85% 0.67% 2.94% 3.66% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 90.00 92.68 97.28 86.51 91.74 99.16 105.11 -9.80%
EPS 0.81 3.80 4.90 4.51 1.58 7.18 8.74 -79.43%
DPS 4.00 0.00 3.00 0.00 6.39 0.00 7.74 -35.52%
NAPS 2.45 2.43 2.47 2.44 2.37 2.44 2.39 1.66%
Adjusted Per Share Value based on latest NOSH - 96,495
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 60.00 61.79 64.89 57.68 61.16 66.10 70.07 -9.80%
EPS 0.54 2.53 3.27 3.00 1.05 4.79 5.83 -79.43%
DPS 2.67 0.00 2.00 0.00 4.26 0.00 5.16 -35.46%
NAPS 1.6333 1.62 1.6476 1.6267 1.58 1.6267 1.5933 1.66%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 1.86 2.16 2.34 2.52 2.68 2.41 2.38 -
P/RPS 2.07 2.33 2.41 2.91 2.92 2.43 2.26 -5.67%
P/EPS 229.51 56.81 47.76 55.91 169.58 33.54 27.23 312.55%
EY 0.44 1.76 2.09 1.79 0.59 2.98 3.67 -75.59%
DY 2.15 0.00 1.28 0.00 2.38 0.00 3.25 -24.02%
P/NAPS 0.76 0.89 0.95 1.03 1.13 0.99 1.00 -16.67%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 16/02/15 13/11/14 06/08/14 12/05/14 25/02/14 07/11/13 01/08/13 -
Price 1.98 2.10 2.34 2.52 2.58 2.60 2.36 -
P/RPS 2.20 2.27 2.41 2.91 2.81 2.62 2.25 -1.48%
P/EPS 244.32 55.23 47.76 55.91 163.25 36.19 27.00 332.50%
EY 0.41 1.81 2.09 1.79 0.61 2.76 3.70 -76.83%
DY 2.02 0.00 1.28 0.00 2.48 0.00 3.28 -27.55%
P/NAPS 0.81 0.86 0.95 1.03 1.09 1.07 0.99 -12.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment