[GLBHD] QoQ Quarter Result on 30-Jun-2010 [#4]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -380.62%
YoY- -320.83%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 67,648 64,855 55,887 57,755 54,208 65,330 51,611 19.78%
PBT 11,560 13,143 6,519 -8,461 4,541 12,026 6,119 52.88%
Tax -3,249 -2,867 -1,550 -578 -1,418 -3,059 -1,652 57.03%
NP 8,311 10,276 4,969 -9,039 3,123 8,967 4,467 51.32%
-
NP to SH 8,295 10,305 4,993 -8,820 3,143 8,993 4,474 50.97%
-
Tax Rate 28.11% 21.81% 23.78% - 31.23% 25.44% 27.00% -
Total Cost 59,337 54,579 50,918 66,794 51,085 56,363 47,144 16.58%
-
Net Worth 407,089 402,573 389,804 389,131 395,057 385,101 226,973 47.67%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 2,187 - 2,186 - 2,188 - -
Div Payout % - 21.23% - 0.00% - 24.33% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 407,089 402,573 389,804 389,131 395,057 385,101 226,973 47.67%
NOSH 218,865 218,789 218,991 218,613 218,263 218,807 218,243 0.19%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 12.29% 15.84% 8.89% -15.65% 5.76% 13.73% 8.66% -
ROE 2.04% 2.56% 1.28% -2.27% 0.80% 2.34% 1.97% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 30.91 29.64 25.52 26.42 24.84 29.86 23.65 19.55%
EPS 3.79 4.71 2.28 -4.03 1.44 4.11 2.05 50.69%
DPS 0.00 1.00 0.00 1.00 0.00 1.00 0.00 -
NAPS 1.86 1.84 1.78 1.78 1.81 1.76 1.04 47.39%
Adjusted Per Share Value based on latest NOSH - 218,613
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 31.33 30.03 25.88 26.75 25.10 30.25 23.90 19.79%
EPS 3.84 4.77 2.31 -4.08 1.46 4.16 2.07 51.03%
DPS 0.00 1.01 0.00 1.01 0.00 1.01 0.00 -
NAPS 1.8851 1.8642 1.8051 1.802 1.8294 1.7833 1.0511 47.66%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.19 1.22 0.80 0.79 0.93 0.89 0.89 -
P/RPS 3.85 4.12 3.13 2.99 3.74 2.98 3.76 1.59%
P/EPS 31.40 25.90 35.09 -19.58 64.58 21.65 43.41 -19.43%
EY 3.18 3.86 2.85 -5.11 1.55 4.62 2.30 24.13%
DY 0.00 0.82 0.00 1.27 0.00 1.12 0.00 -
P/NAPS 0.64 0.66 0.45 0.44 0.51 0.51 0.86 -17.89%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 24/05/11 23/02/11 22/11/10 27/08/10 25/05/10 24/02/10 18/11/09 -
Price 1.11 1.13 0.94 0.85 0.76 0.89 0.88 -
P/RPS 3.59 3.81 3.68 3.22 3.06 2.98 3.72 -2.34%
P/EPS 29.29 23.99 41.23 -21.07 52.78 21.65 42.93 -22.51%
EY 3.41 4.17 2.43 -4.75 1.89 4.62 2.33 28.93%
DY 0.00 0.88 0.00 1.18 0.00 1.12 0.00 -
P/NAPS 0.60 0.61 0.53 0.48 0.42 0.51 0.85 -20.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment