[GLBHD] QoQ Quarter Result on 30-Jun-2014 [#4]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
26-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- -4.5%
YoY- 207.89%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 7,035 41,127 2,331 51,714 44,867 49,242 43,993 -70.57%
PBT -168 5,241 3,789 6,749 6,144 6,544 1,742 -
Tax -1,023 -1,808 -1,207 -2,652 -1,859 -2,361 -831 14.87%
NP -1,191 3,433 2,582 4,097 4,285 4,183 911 -
-
NP to SH -990 3,548 2,629 4,116 4,310 4,210 936 -
-
Tax Rate - 34.50% 31.86% 39.29% 30.26% 36.08% 47.70% -
Total Cost 8,226 37,694 -251 47,617 40,582 45,059 43,082 -66.87%
-
Net Worth 641,347 644,697 637,855 444,094 439,663 433,953 433,172 29.93%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - 2,166 - - - -
Div Payout % - - - 52.63% - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 641,347 644,697 637,855 444,094 439,663 433,953 433,172 29.93%
NOSH 215,217 216,341 215,491 216,631 216,582 215,897 217,674 -0.75%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -16.93% 8.35% 110.77% 7.92% 9.55% 8.49% 2.07% -
ROE -0.15% 0.55% 0.41% 0.93% 0.98% 0.97% 0.22% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 3.27 19.01 1.08 23.87 20.72 22.81 20.21 -70.33%
EPS -0.46 1.64 1.22 1.90 1.99 1.95 0.43 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 2.98 2.98 2.96 2.05 2.03 2.01 1.99 30.92%
Adjusted Per Share Value based on latest NOSH - 216,631
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 3.26 19.05 1.08 23.95 20.78 22.80 20.37 -70.55%
EPS -0.46 1.64 1.22 1.91 2.00 1.95 0.43 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 2.9699 2.9855 2.9538 2.0565 2.036 2.0095 2.0059 29.93%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 1.17 0.98 1.21 1.05 1.14 1.06 1.01 -
P/RPS 35.79 5.16 111.86 0.00 5.50 4.65 5.00 271.86%
P/EPS -254.35 59.76 99.18 63.48 57.29 54.36 234.88 -
EY -0.39 1.67 1.01 1.58 1.75 1.84 0.43 -
DY 0.00 0.00 0.00 0.95 0.00 0.00 0.00 -
P/NAPS 0.39 0.33 0.41 0.36 0.56 0.53 0.51 -16.38%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 26/05/15 25/02/15 28/11/14 26/08/14 22/05/14 26/02/14 28/11/13 -
Price 1.48 1.05 1.06 1.28 1.08 1.03 1.05 -
P/RPS 45.28 5.52 97.99 0.00 5.21 4.52 5.20 323.81%
P/EPS -321.74 64.02 86.89 77.39 54.27 52.82 244.19 -
EY -0.31 1.56 1.15 1.29 1.84 1.89 0.41 -
DY 0.00 0.00 0.00 0.78 0.00 0.00 0.00 -
P/NAPS 0.50 0.35 0.36 0.44 0.53 0.51 0.53 -3.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment