[SHH] QoQ Quarter Result on 30-Jun-2005 [#4]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- 2.61%
YoY- 49.75%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 47,157 57,166 55,523 53,731 46,857 47,547 53,105 -7.62%
PBT 828 2,676 2,266 1,733 1,617 1,206 2,216 -48.15%
Tax -62 -330 -546 -514 -429 -160 -299 -65.00%
NP 766 2,346 1,720 1,219 1,188 1,046 1,917 -45.77%
-
NP to SH 766 2,346 1,720 1,219 1,188 1,046 1,917 -45.77%
-
Tax Rate 7.49% 12.33% 24.10% 29.66% 26.53% 13.27% 13.49% -
Total Cost 46,391 54,820 53,803 52,512 45,669 46,501 51,188 -6.35%
-
Net Worth 79,103 78,033 75,499 73,439 72,378 71,067 70,073 8.42%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - 1,000 - - - - - -
Div Payout % - 42.64% - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 79,103 78,033 75,499 73,439 72,378 71,067 70,073 8.42%
NOSH 50,065 50,021 49,999 49,959 49,915 50,047 50,052 0.01%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 1.62% 4.10% 3.10% 2.27% 2.54% 2.20% 3.61% -
ROE 0.97% 3.01% 2.28% 1.66% 1.64% 1.47% 2.74% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 94.19 114.28 111.05 107.55 93.87 95.00 106.10 -7.63%
EPS 1.53 4.69 3.44 2.44 2.38 2.09 3.83 -45.78%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.56 1.51 1.47 1.45 1.42 1.40 8.40%
Adjusted Per Share Value based on latest NOSH - 49,959
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 47.16 57.17 55.53 53.73 46.86 47.55 53.11 -7.62%
EPS 0.77 2.35 1.72 1.22 1.19 1.05 1.92 -45.64%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7911 0.7804 0.755 0.7344 0.7238 0.7107 0.7008 8.42%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.60 0.68 0.52 0.58 0.61 0.79 0.75 -
P/RPS 0.64 0.60 0.47 0.54 0.65 0.83 0.71 -6.69%
P/EPS 39.22 14.50 15.12 23.77 25.63 37.80 19.58 58.96%
EY 2.55 6.90 6.62 4.21 3.90 2.65 5.11 -37.11%
DY 0.00 2.94 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.44 0.34 0.39 0.42 0.56 0.54 -20.90%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 29/05/06 24/02/06 28/11/05 29/08/05 30/05/05 24/02/05 29/11/04 -
Price 0.54 0.52 0.47 0.65 0.60 0.65 0.78 -
P/RPS 0.57 0.46 0.42 0.60 0.64 0.68 0.74 -15.98%
P/EPS 35.29 11.09 13.66 26.64 25.21 31.10 20.37 44.29%
EY 2.83 9.02 7.32 3.75 3.97 3.22 4.91 -30.76%
DY 0.00 3.85 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.33 0.31 0.44 0.41 0.46 0.56 -28.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment