[SHH] QoQ Quarter Result on 31-Mar-2011 [#3]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- -80.56%
YoY- -201.51%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 24,029 24,779 22,979 20,995 19,625 28,954 30,427 -14.52%
PBT 33 -1,977 2,064 -1,540 -820 -449 1,363 -91.57%
Tax -12 -12 -418 -11 -39 -37 -39 -54.32%
NP 21 -1,989 1,646 -1,551 -859 -486 1,324 -93.63%
-
NP to SH 21 -1,989 1,646 -1,551 -859 -486 1,324 -93.63%
-
Tax Rate 36.36% - 20.25% - - - 2.86% -
Total Cost 24,008 26,768 21,333 22,546 20,484 29,440 29,103 -12.01%
-
Net Worth 65,997 65,966 68,041 66,542 68,919 70,144 69,947 -3.79%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - 999 -
Div Payout % - - - - - - 75.47% -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 65,997 65,966 68,041 66,542 68,919 70,144 69,947 -3.79%
NOSH 49,998 49,974 50,030 50,032 49,941 50,103 49,962 0.04%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 0.09% -8.03% 7.16% -7.39% -4.38% -1.68% 4.35% -
ROE 0.03% -3.02% 2.42% -2.33% -1.25% -0.69% 1.89% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 48.06 49.58 45.93 41.96 39.30 57.79 60.90 -14.56%
EPS 0.04 -3.98 3.29 -3.10 -1.72 -0.97 2.65 -93.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 1.32 1.32 1.36 1.33 1.38 1.40 1.40 -3.83%
Adjusted Per Share Value based on latest NOSH - 50,032
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 24.10 24.85 23.04 21.05 19.68 29.03 30.51 -14.51%
EPS 0.02 -1.99 1.65 -1.56 -0.86 -0.49 1.33 -93.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.6618 0.6615 0.6823 0.6673 0.6911 0.7034 0.7014 -3.79%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.40 0.23 0.30 0.54 0.45 0.50 0.19 -
P/RPS 0.83 0.46 0.65 1.29 1.15 0.87 0.31 92.47%
P/EPS 952.34 -5.78 9.12 -17.42 -26.16 -51.55 7.17 2480.16%
EY 0.11 -17.30 10.97 -5.74 -3.82 -1.94 13.95 -96.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 10.53 -
P/NAPS 0.30 0.17 0.22 0.41 0.33 0.36 0.14 65.98%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 29/11/11 26/08/11 30/05/11 24/02/11 25/11/10 30/08/10 -
Price 0.30 0.40 0.30 0.31 0.45 0.45 0.24 -
P/RPS 0.62 0.81 0.65 0.74 1.15 0.78 0.39 36.09%
P/EPS 714.26 -10.05 9.12 -10.00 -26.16 -46.39 9.06 1724.02%
EY 0.14 -9.95 10.97 -10.00 -3.82 -2.16 11.04 -94.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 8.33 -
P/NAPS 0.23 0.30 0.22 0.23 0.33 0.32 0.17 22.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment