[TECGUAN] QoQ Quarter Result on 31-Jan-2002 [#4]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
28-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jan-2002 [#4]
Profit Trend
QoQ- -69.94%
YoY- 142.41%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Quarter Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 17,391 17,902 14,396 7,381 8,054 8,265 8,122 65.89%
PBT 2,320 2,871 1,523 116 314 456 407 218.09%
Tax -359 0 0 -21 2 12 -29 432.68%
NP 1,961 2,871 1,523 95 316 468 378 198.78%
-
NP to SH 1,961 2,871 1,523 95 316 468 378 198.78%
-
Tax Rate 15.47% 0.00% 0.00% 18.10% -0.64% -2.63% 7.13% -
Total Cost 15,430 15,031 12,873 7,286 7,738 7,797 7,744 58.14%
-
Net Worth 50,307 48,383 45,570 43,541 43,999 43,818 43,400 10.31%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div - - - 197 - - - -
Div Payout % - - - 208.33% - - - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 50,307 48,383 45,570 43,541 43,999 43,818 43,400 10.31%
NOSH 20,010 19,993 19,986 19,791 19,999 20,000 20,000 0.03%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 11.28% 16.04% 10.58% 1.29% 3.92% 5.66% 4.65% -
ROE 3.90% 5.93% 3.34% 0.22% 0.72% 1.07% 0.87% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 86.91 89.54 72.03 37.29 40.27 41.33 40.61 65.83%
EPS 9.80 14.36 7.62 0.48 1.58 2.34 1.89 198.68%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 2.5141 2.42 2.28 2.20 2.20 2.1909 2.17 10.28%
Adjusted Per Share Value based on latest NOSH - 19,791
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 43.37 44.65 35.90 18.41 20.09 20.61 20.26 65.86%
EPS 4.89 7.16 3.80 0.24 0.79 1.17 0.94 199.32%
DPS 0.00 0.00 0.00 0.49 0.00 0.00 0.00 -
NAPS 1.2546 1.2067 1.1365 1.0859 1.0973 1.0928 1.0824 10.31%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 -
Price 2.35 1.75 1.65 1.37 1.20 1.26 1.30 -
P/RPS 2.70 1.95 2.29 3.67 2.98 3.05 3.20 -10.68%
P/EPS 23.98 12.19 21.65 285.42 75.95 53.85 68.78 -50.36%
EY 4.17 8.21 4.62 0.35 1.32 1.86 1.45 101.84%
DY 0.00 0.00 0.00 0.73 0.00 0.00 0.00 -
P/NAPS 0.93 0.72 0.72 0.62 0.55 0.58 0.60 33.82%
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 23/12/02 27/09/02 26/06/02 28/03/02 12/12/01 26/09/01 29/06/01 -
Price 1.76 1.88 1.65 1.50 1.34 1.15 1.28 -
P/RPS 2.03 2.10 2.29 4.02 3.33 2.78 3.15 -25.33%
P/EPS 17.96 13.09 21.65 312.50 84.81 49.15 67.72 -58.62%
EY 5.57 7.64 4.62 0.32 1.18 2.03 1.48 141.36%
DY 0.00 0.00 0.00 0.67 0.00 0.00 0.00 -
P/NAPS 0.70 0.78 0.72 0.68 0.61 0.52 0.59 12.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment